Shell PLC
LSE:SHEL

Watchlist Manager
Shell PLC Logo
Shell PLC
LSE:SHEL
Watchlist
Price: 2 767 GBX -1.16% Market Closed
Market Cap: 159.3B GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-26%
5Y
+22%
10Y
-10%
Operating Income
+
3Y
-45%
5Y
+257%
10Y
+574%
Net Income
+
3Y
-66%
5Y
-
10Y
+817%

Earnings Waterfall
Shell PLC

Revenue
269.1B USD
Cost of Revenue
-200.6B USD
Gross Profit
68.5B USD
Operating Expenses
-38.3B USD
Operating Income
30.2B USD
Other Expenses
-15.5B USD
Net Income
14.6B USD

Income Statement
Shell PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 059
0
0
0
1 068
0
0
0
1 149
224
494
796
1 108
1 182
1 246
1 148
1 181
1 066
898
883
542
620
645
773
262
1 130
1 299
1 313
618
1 530
1 581
1 665
684
1 606
1 574
1 551
568
1 693
1 819
1 844
760
1 728
1 689
1 799
993
1 882
2 186
2 607
2 007
3 945
4 110
4 173
2 826
3 866
3 860
3 758
2 674
3 968
4 291
4 543
3 840
4 649
4 467
4 298
3 560
3 830
3 653
3 520
3 156
3 427
3 229
3 104
2 745
3 635
4 151
4 548
3 909
4 672
4 696
4 739
3 884
4 743
4 583
4 693
Revenue
266 386
N/A
281 274
+6%
301 786
+7%
307 536
+2%
306 731
0%
310 539
+1%
311 022
+0%
318 841
+3%
318 845
+0%
316 361
-1%
318 130
+1%
324 579
+2%
355 782
+10%
396 604
+11%
443 127
+12%
483 991
+9%
458 361
-5%
402 281
-12%
334 744
-17%
278 186
-17%
278 188
+0%
306 028
+10%
332 714
+9%
348 417
+5%
368 056
+6%
391 917
+6%
422 610
+8%
455 310
+8%
470 171
+3%
480 168
+2%
475 975
-1%
464 681
-2%
467 153
+1%
460 043
-2%
455 644
-1%
460 039
+1%
451 235
-2%
448 083
-1%
446 636
0%
437 974
-2%
421 105
-4%
377 153
-10%
338 333
-10%
299 188
-12%
264 960
-11%
247 808
-6%
233 821
-6%
226 970
-3%
233 591
+3%
256 833
+10%
270 549
+5%
284 524
+5%
305 179
+7%
322 618
+6%
347 252
+8%
371 573
+7%
388 379
+5%
382 879
-1%
376 658
-2%
363 099
-4%
344 877
-5%
321 171
-7%
263 131
-18%
220 560
-16%
180 543
-18%
176 179
-2%
204 190
+16%
220 213
+8%
261 504
+19%
290 043
+11%
329 587
+14%
365 292
+11%
381 314
+4%
384 070
+1%
358 589
-7%
339 190
-5%
316 620
-7%
302 138
-5%
302 023
0%
296 762
-2%
284 312
-4%
281 067
-1%
272 010
-3%
269 074
-1%
Gross Profit
Cost of Revenue
(223 259)
(234 387)
(251 991)
(254 091)
(252 622)
(255 979)
(254 353)
(264 032)
(262 989)
(261 733)
(262 610)
(268 940)
(285 474)
(332 811)
(367 502)
(402 066)
(385 152)
(334 602)
(283 415)
(233 804)
(228 376)
(252 334)
(275 799)
(290 463)
(307 634)
(328 169)
(354 551)
(383 076)
(396 597)
(405 981)
(405 322)
(394 224)
(395 940)
(388 894)
(383 388)
(388 889)
(381 585)
(379 538)
(376 772)
(369 576)
(357 316)
(320 382)
(286 194)
(253 163)
(222 739)
(208 710)
(198 201)
(189 458)
(191 008)
(208 881)
(220 614)
(231 672)
(250 099)
(265 626)
(285 564)
(306 544)
(321 369)
(314 195)
(309 511)
(297 087)
(279 421)
(262 339)
(210 829)
(173 699)
(141 094)
(133 077)
(154 041)
(170 851)
(198 734)
(219 243)
(247 381)
(274 393)
(284 006)
(285 830)
(270 346)
(249 280)
(238 123)
(227 290)
(224 767)
(223 602)
(211 499)
(210 220)
(204 218)
(200 609)
Gross Profit
43 127
N/A
46 887
+9%
49 795
+6%
53 445
+7%
54 109
+1%
54 560
+1%
56 669
+4%
54 809
-3%
55 856
+2%
54 628
-2%
55 520
+2%
55 639
+0%
70 308
+26%
63 793
-9%
75 625
+19%
81 925
+8%
73 209
-11%
67 679
-8%
51 329
-24%
44 382
-14%
49 812
+12%
53 694
+8%
56 915
+6%
57 954
+2%
60 422
+4%
63 748
+6%
68 059
+7%
72 234
+6%
73 574
+2%
74 187
+1%
70 653
-5%
70 457
0%
71 213
+1%
71 149
0%
72 256
+2%
71 150
-2%
69 650
-2%
68 545
-2%
69 864
+2%
68 398
-2%
63 789
-7%
56 771
-11%
52 139
-8%
46 025
-12%
42 221
-8%
39 098
-7%
35 620
-9%
37 512
+5%
42 583
+14%
47 952
+13%
49 935
+4%
52 852
+6%
55 080
+4%
56 992
+3%
61 688
+8%
65 029
+5%
67 010
+3%
68 684
+2%
67 147
-2%
66 012
-2%
65 456
-1%
58 832
-10%
52 302
-11%
46 861
-10%
39 449
-16%
43 102
+9%
50 149
+16%
49 362
-2%
62 770
+27%
70 800
+13%
82 206
+16%
90 899
+11%
97 308
+7%
98 240
+1%
88 243
-10%
89 910
+2%
78 497
-13%
74 848
-5%
77 256
+3%
73 160
-5%
72 813
0%
70 847
-3%
67 792
-4%
68 465
+1%
Operating Income
Operating Expenses
(16 907)
(17 215)
(16 823)
(16 924)
(16 768)
(16 662)
(17 176)
(17 665)
(18 178)
(18 534)
(18 425)
(18 349)
(31 753)
(18 577)
(25 832)
(29 911)
(32 902)
(36 787)
(32 977)
(34 049)
(33 363)
(35 507)
(34 745)
(35 853)
(31 318)
(29 562)
(30 859)
(29 402)
(30 982)
(31 392)
(32 234)
(32 575)
(34 190)
(34 528)
(39 140)
(40 212)
(42 698)
(46 094)
(45 909)
(45 491)
(43 898)
(40 393)
(36 571)
(41 545)
(36 432)
(37 416)
(38 639)
(33 280)
(41 437)
(37 444)
(35 746)
(36 107)
(37 786)
(34 889)
(34 877)
(34 502)
(36 292)
(36 233)
(37 831)
(38 728)
(39 636)
(39 404)
(39 237)
(38 406)
(38 013)
(36 968)
(36 863)
(37 537)
(36 919)
(36 733)
(36 487)
(36 456)
(38 466)
(39 010)
(39 491)
(39 818)
(40 294)
(39 765)
(39 496)
(38 946)
(39 626)
(38 253)
(37 938)
(38 288)
Selling, General & Administrative
(15 098)
(15 256)
(15 505)
(15 625)
(15 482)
(15 356)
(15 868)
(16 231)
(16 616)
(16 981)
(16 672)
(16 389)
(16 449)
(16 812)
(17 071)
(17 351)
(16 906)
(16 586)
(16 150)
(16 333)
(17 430)
(17 874)
(17 364)
(16 759)
(15 528)
(14 799)
(15 115)
(14 930)
(14 359)
(14 654)
(14 337)
(14 497)
(14 465)
(14 393)
(14 622)
(14 512)
(14 675)
(14 522)
(14 616)
(14 400)
(13 965)
(13 425)
(12 746)
(12 292)
(11 956)
(12 168)
(12 319)
(12 279)
(12 101)
(11 407)
(10 574)
(10 468)
(10 509)
(10 685)
(11 072)
(11 151)
(11 360)
(11 124)
(11 224)
(10 824)
(10 493)
(10 534)
(10 023)
(9 960)
(9 881)
(9 949)
(10 686)
(11 212)
(11 328)
(11 886)
(11 818)
(12 155)
(12 779)
(12 810)
(13 085)
(13 303)
(13 433)
(13 358)
(13 138)
(12 830)
(12 439)
(12 304)
(12 287)
(12 406)
Research & Development
(1 809)
(1 959)
(1 318)
(1 299)
(1 286)
(1 306)
(1 308)
(1 434)
(1 562)
(1 553)
(1 753)
(1 960)
(2 989)
(1 765)
(2 176)
(2 588)
(3 225)
(3 455)
(3 387)
(3 322)
(3 303)
(3 339)
(3 129)
(2 987)
(3 055)
(3 084)
(3 129)
(3 230)
(3 389)
(3 425)
(3 946)
(4 055)
(4 411)
(4 697)
(5 081)
(5 985)
(6 596)
(6 864)
(6 733)
(5 954)
(5 446)
(5 289)
(5 103)
(7 652)
(6 812)
(6 459)
(6 021)
(3 120)
(3 122)
(3 077)
(2 774)
(2 534)
(2 867)
(2 650)
(2 655)
(2 648)
(2 326)
(2 406)
(2 590)
(2 904)
(3 316)
(3 335)
(3 626)
(3 218)
(2 654)
(2 568)
(2 146)
(2 362)
(2 238)
(2 246)
(2 347)
(2 320)
(2 787)
(2 987)
(3 094)
(3 153)
(3 037)
(3 343)
(3 361)
(3 257)
(3 510)
(2 944)
(2 823)
(2 808)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(12 315)
0
0
(3 387)
(12 771)
(10 161)
(13 440)
(14 394)
(12 630)
(14 294)
(14 252)
(16 107)
(12 735)
(15 986)
(15 614)
(13 221)
(13 228)
(13 313)
(13 951)
(14 023)
(14 615)
(15 438)
(19 437)
(19 715)
(21 509)
(24 708)
(24 560)
(25 137)
(24 499)
(21 679)
(18 722)
(21 601)
(17 707)
(18 789)
(20 299)
(17 881)
(23 091)
(22 960)
(22 398)
(23 105)
(22 033)
(21 554)
(21 150)
(20 703)
(21 704)
(22 703)
(24 018)
(25 002)
(25 109)
(25 536)
(25 589)
(25 228)
(24 981)
(24 450)
(24 031)
(23 963)
(22 903)
(22 604)
(22 322)
(21 982)
(22 393)
(23 215)
(23 315)
(23 365)
(23 105)
(23 063)
(22 997)
(22 859)
(22 703)
(23 009)
(22 830)
(23 075)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 585)
(6 585)
0
(6 585)
0
0
0
0
0
0
0
4 307
2 999
1 979
(6)
0
0
0
(699)
0
0
0
82
0
0
0
12
0
0
0
43
0
0
0
(3 123)
0
0
0
(2 377)
0
0
0
(902)
0
1
2
(718)
0
1
0
(497)
0
0
0
(450)
3
0
1
(507)
2
3
3
(719)
0
0
0
(974)
4
2
1
Operating Income
26 220
N/A
29 672
+13%
32 972
+11%
36 521
+11%
37 341
+2%
37 898
+1%
39 493
+4%
37 144
-6%
37 678
+1%
36 094
-4%
37 095
+3%
37 290
+1%
38 555
+3%
45 216
+17%
49 793
+10%
52 014
+4%
40 307
-23%
30 892
-23%
18 352
-41%
10 333
-44%
16 449
+59%
18 187
+11%
22 170
+22%
22 101
0%
29 104
+32%
34 186
+17%
37 200
+9%
42 832
+15%
42 592
-1%
42 795
+0%
38 419
-10%
37 882
-1%
37 023
-2%
36 621
-1%
33 116
-10%
30 938
-7%
26 952
-13%
22 451
-17%
23 955
+7%
22 907
-4%
19 891
-13%
16 378
-18%
15 568
-5%
4 480
-71%
5 789
+29%
1 682
-71%
(3 019)
N/A
4 232
N/A
1 146
-73%
10 508
+817%
14 189
+35%
16 745
+18%
17 294
+3%
22 103
+28%
26 811
+21%
30 527
+14%
30 718
+1%
32 451
+6%
29 316
-10%
27 284
-7%
25 820
-5%
19 428
-25%
13 065
-33%
8 455
-35%
1 436
-83%
6 134
+327%
13 286
+117%
11 825
-11%
25 851
+119%
34 067
+32%
45 719
+34%
54 443
+19%
58 842
+8%
59 230
+1%
48 752
-18%
50 092
+3%
38 203
-24%
35 083
-8%
37 760
+8%
34 214
-9%
33 187
-3%
32 594
-2%
29 854
-8%
30 177
+1%
Pre-Tax Income
Interest Income Expense
5 439
5 633
5 698
7 804
7 226
7 701
8 442
6 511
6 739
7 681
8 514
9 046
8 562
9 593
10 907
12 664
7 772
9 956
8 222
5 343
5 088
7 065
5 971
6 856
6 239
7 615
10 763
12 284
9 304
11 723
11 189
11 871
9 471
11 791
10 684
9 141
7 250
6 388
8 635
8 839
6 250
9 230
6 765
5 159
2 737
3 222
3 026
3 050
2 607
1 335
85
1 002
1 884
3 189
5 127
4 723
1 965
4 257
2 725
4 025
559
1 583
458
(1 627)
(1 499)
1 024
2 462
3 411
1 660
4 100
5 589
7 051
2 220
3 280
1 489
(216)
1 675
1 106
194
(21)
610
(1 357)
(705)
(1 110)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(865)
0
0
0
(885)
0
0
0
(1 828)
0
0
0
(2 860)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(276)
(4 823)
(9 007)
(9 338)
(9 052)
(5 345)
(288)
(2 225)
(3 071)
(2 741)
(1 048)
(2 165)
(1 747)
(984)
2 834
(48)
(73)
(706)
(1 073)
(4 308)
(25 645)
(26 880)
(27 177)
(26 511)
(7 064)
(5 801)
1 977
(5 868)
2 870
2 857
3 276
5 303
(3 201)
(3 106)
(7 928)
(7 598)
(7 269)
(7 491)
(4 457)
(3 849)
(3 158)
(2 382)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
3 349
0
0
0
4 071
0
0
0
781
0
0
0
3 276
0
0
0
4 485
0
0
0
4 228
0
0
0
382
0
0
0
3 212
0
0
0
3 460
0
0
0
2 141
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
211
0
0
0
975
0
0
0
(445)
0
0
0
530
0
0
0
(415)
0
0
0
(838)
0
0
0
(210)
0
0
0
(992)
0
0
0
(1 039)
0
0
0
(932)
0
0
0
0
0
0
0
0
0
0
0
104
0
(1)
0
179
0
0
0
273
0
0
0
341
69
220
289
477
580
541
667
677
726
688
650
582
450
418
378
Pre-Tax Income
31 659
N/A
35 305
+12%
38 670
+10%
44 325
+15%
44 567
+1%
45 599
+2%
47 935
+5%
43 655
-9%
44 628
+2%
43 775
-2%
45 609
+4%
46 336
+2%
50 576
+9%
54 809
+8%
60 700
+11%
64 678
+7%
50 820
-21%
40 848
-20%
26 574
-35%
15 676
-41%
21 020
+34%
25 252
+20%
28 141
+11%
28 957
+3%
35 344
+22%
41 801
+18%
47 963
+15%
55 116
+15%
55 543
+1%
54 518
-2%
49 608
-9%
49 753
+0%
50 512
+2%
48 412
-4%
43 800
-10%
40 079
-8%
33 592
-16%
28 839
-14%
32 590
+13%
31 746
-3%
28 314
-11%
25 608
-10%
22 057
-14%
4 816
-78%
2 047
-57%
(4 434)
N/A
(9 045)
-104%
1 937
N/A
5 606
+189%
9 618
+72%
11 203
+16%
15 006
+34%
18 130
+21%
23 127
+28%
30 191
+31%
34 266
+13%
35 621
+4%
36 660
+3%
31 967
-13%
30 602
-4%
25 485
-17%
16 702
-34%
(12 122)
N/A
(20 052)
-65%
(26 967)
-34%
(19 353)
+28%
8 684
N/A
9 435
+9%
29 829
+216%
32 368
+9%
54 398
+68%
64 640
+19%
64 815
+0%
68 393
+6%
47 581
-30%
47 437
0%
32 627
-31%
29 317
-10%
31 373
+7%
27 352
-13%
29 922
+9%
27 838
-7%
26 409
-5%
27 063
+2%
Net Income
Tax Provision
(12 168)
(13 620)
(15 552)
(17 320)
(17 999)
(19 035)
(19 305)
(18 254)
(18 317)
(17 039)
(17 589)
(17 530)
(18 650)
(21 123)
(24 071)
(26 610)
(24 344)
(20 057)
(13 634)
(7 928)
(8 302)
(10 484)
(12 789)
(13 328)
(14 870)
(17 968)
(19 858)
(23 543)
(24 450)
(23 498)
(23 259)
(23 173)
(23 552)
(22 078)
(19 813)
(18 619)
(17 066)
(15 997)
(16 144)
(15 612)
(13 584)
(10 883)
(8 563)
(3 140)
153
2 552
4 329
2 174
(829)
(1 652)
(2 875)
(3 900)
(2 695)
(5 305)
(7 823)
(10 069)
(11 715)
(12 627)
(10 960)
(9 612)
(9 053)
(6 451)
1 110
3 562
5 433
3 625
(2 752)
(4 366)
(9 199)
(10 202)
(17 553)
(20 630)
(21 941)
(24 066)
(18 339)
(17 867)
(12 991)
(11 014)
(12 573)
(11 337)
(13 401)
(13 880)
(12 458)
(12 083)
Income from Continuing Operations
19 491
21 685
23 118
27 005
26 568
26 564
28 630
25 401
26 311
26 736
28 020
28 806
31 926
33 686
36 629
38 068
26 476
20 791
12 940
7 748
12 718
14 768
15 352
15 629
20 474
23 833
28 105
31 573
31 093
31 020
26 349
26 580
26 960
26 334
23 987
21 460
16 526
12 842
16 446
16 134
14 730
14 725
13 494
1 676
2 200
(1 882)
(4 716)
4 111
4 777
7 966
8 328
11 106
15 435
17 822
22 368
24 197
23 906
24 033
21 007
20 990
16 432
10 251
(11 012)
(16 490)
(21 534)
(15 728)
5 932
5 069
20 630
22 166
36 845
44 010
42 874
44 327
29 242
29 570
19 636
18 303
18 800
16 015
16 521
13 958
13 951
14 980
Income to Minority Interest
(717)
(703)
(775)
(885)
(950)
(942)
(920)
(874)
(869)
(906)
(847)
(659)
(595)
(553)
(607)
(514)
(199)
(109)
8
(1)
(200)
(257)
(270)
(331)
(347)
(407)
(410)
(365)
(267)
(237)
(145)
(188)
(248)
(183)
(182)
(142)
(155)
(138)
(172)
(74)
144
70
(20)
(81)
(261)
(125)
(102)
(138)
(202)
(337)
(329)
(395)
(458)
(484)
(551)
(628)
(554)
(578)
(578)
(521)
(590)
(434)
(300)
(212)
(146)
(269)
(370)
(443)
(529)
(608)
(675)
(649)
(565)
(426)
(248)
(276)
(277)
(296)
(409)
(377)
(427)
(441)
(351)
(349)
Net Income (Common)
18 540
N/A
20 514
+11%
21 853
+7%
25 514
+17%
25 311
-1%
25 529
+1%
27 617
+8%
24 527
-11%
25 442
+4%
25 830
+2%
27 173
+5%
28 147
+4%
31 331
+11%
33 133
+6%
36 022
+9%
37 554
+4%
26 277
-30%
20 682
-21%
12 948
-37%
7 747
-40%
12 518
+62%
14 511
+16%
15 082
+4%
15 298
+1%
20 127
+32%
23 426
+16%
27 695
+18%
31 208
+13%
30 826
-1%
30 783
0%
26 204
-15%
26 392
+1%
26 712
+1%
26 151
-2%
23 805
-9%
21 318
-10%
16 371
-23%
12 704
-22%
16 274
+28%
16 060
-1%
14 874
-7%
14 795
-1%
13 474
-9%
1 595
-88%
1 939
+22%
(2 007)
N/A
(4 818)
-140%
3 973
N/A
4 575
+15%
7 629
+67%
7 999
+5%
10 711
+34%
12 977
+21%
15 338
+18%
19 817
+29%
21 569
+9%
23 352
+8%
23 454
+0%
20 428
-13%
20 468
+0%
15 842
-23%
9 817
-38%
(11 312)
N/A
(16 702)
-48%
(21 680)
-30%
(15 996)
+26%
5 563
N/A
4 627
-17%
20 101
+334%
21 558
+7%
36 170
+68%
43 360
+20%
42 309
-2%
43 902
+4%
28 996
-34%
29 297
+1%
19 359
-34%
18 008
-7%
18 391
+2%
15 638
-15%
16 094
+3%
13 516
-16%
13 600
+1%
14 631
+8%
EPS (Diluted)
2.73
N/A
3.03
+11%
3.24
+7%
3.8
+17%
3.78
-1%
3.9
+3%
4.25
+9%
3.83
-10%
3.95
+3%
4.09
+4%
4.31
+5%
4.46
+3%
4.99
+12%
5.33
+7%
5.73
+8%
6.09
+6%
4.26
-30%
3.37
-21%
2.1
-38%
1.26
-40%
2.04
+62%
2.36
+16%
2.46
+4%
2.49
+1%
3.28
+32%
3.8
+16%
4.44
+17%
4.99
+12%
4.95
-1%
4.94
0%
4.11
-17%
4.22
+3%
4.26
+1%
4.15
-3%
3.77
-9%
3.38
-10%
2.6
-23%
2.02
-22%
2.59
+28%
2.54
-2%
2.36
-7%
2.32
-2%
2.1
-9%
0.25
-88%
0.3
+20%
-0.27
N/A
-0.59
-119%
0.49
N/A
0.58
+18%
0.94
+62%
0.98
+4%
1.3
+33%
1.56
+20%
1.83
+17%
2.36
+29%
2.58
+9%
2.8
+9%
2.85
+2%
2.5
-12%
2.53
+1%
1.95
-23%
1.25
-36%
-1.45
N/A
-2.15
-48%
-2.78
-29%
-2.04
+27%
0.7
N/A
0.58
-17%
2.57
+343%
2.81
+9%
4.81
+71%
5.9
+23%
5.71
-3%
6.28
+10%
4.23
-33%
4.34
+3%
2.85
-34%
2.76
-3%
2.86
+4%
2.49
-13%
2.53
+2%
2.22
-12%
2.26
+2%
2.47
+9%

See Also

Summary
SHEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHEL stock valuation using valuation multiples.
Wall Street Estimates
SHEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.