Solid State PLC
LSE:SOLI

Watchlist Manager
Solid State PLC Logo
Solid State PLC
LSE:SOLI
Watchlist
Price: 186 GBX -0.8% Market Closed
Market Cap: 105.4m GBX

Relative Value

The Relative Value of one SOLI stock under the Base Case scenario is 242.3 GBX. Compared to the current market price of 186 GBX, Solid State PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLI Relative Value
Base Case
242.3 GBX
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
0.8
vs History
36
vs Industry
36
Median 3Y
18.1
Median 5Y
18.3
Industry
22.1
Forward
34.1
vs History
57
vs Industry
42
Median 3Y
13.4
Median 5Y
11.5
Industry
14.8
vs History
17
vs Industry
14
Median 3Y
33.3
Median 5Y
15.6
Industry
20.5
vs History
85
vs Industry
51
Median 3Y
2.1
Median 5Y
2.2
Industry
2
vs History
74
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.8
Forward
0.9
vs History
74
vs Industry
70
Median 3Y
2.9
Median 5Y
3
Industry
7.1
vs History
60
vs Industry
47
Median 3Y
8.1
Median 5Y
8.7
Industry
14.2
Forward
13.5
vs History
46
vs Industry
41
Median 3Y
11.7
Median 5Y
12.5
Industry
17.7
Forward
20.2
vs History
52
vs Industry
40
Median 3Y
13.7
Median 5Y
11.2
Industry
14.4
vs History
31
vs Industry
28
Median 3Y
16.3
Median 5Y
12.2
Industry
17.3
vs History
85
vs Industry
50
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6

Multiples Across Competitors

SOLI Competitors Multiples
Solid State PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Solid State PLC
LSE:SOLI
105.4m GBP 0.8 19.7 7.8 12.7
US
II-VI Inc
LSE:0LHO
522.4B USD 93.4 -16 500.9 471.4 952
US
Amphenol Corp
NYSE:APH
112.1B USD 6.7 42.9 26.8 32
US
Corning Inc
NYSE:GLW
40.2B USD 3 88.5 17.2 34.5
TH
Delta Electronics Thailand PCL
SET:DELTA
1.2T THB 7.3 61.7 43.1 57.5
TW
Delta Electronics Inc
TWSE:2308
1T TWD 2.3 26 12.3 18.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
226.2B CNY 0.8 16.2 19.5 19.5
JP
Murata Manufacturing Co Ltd
TSE:6981
3.9T JPY 2.2 16.6 7.2 11.6
CN
BOE Technology Group Co Ltd
SZSE:000725
146.4B CNY 0.7 24.8 23.3 23.3
JP
TDK Corp
TSE:6762
2.8T JPY 1.3 16.9 5.9 11
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 98.9 11.6 80