Solid State PLC
LSE:SOLI

Watchlist Manager
Solid State PLC Logo
Solid State PLC
LSE:SOLI
Watchlist
Price: 170 GBX Market Closed
Market Cap: 96.3m GBX

Relative Value

The Relative Value of one SOLI stock under the Base Case scenario is 244.23 GBX. Compared to the current market price of 170 GBX, Solid State PLC is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLI Relative Value
Base Case
244.23 GBX
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
Forward
0.8
vs History
46
vs Industry
36
Median 3Y
18.1
Median 5Y
18.1
Industry
21.6
Forward
31.2
vs History
63
vs Industry
42
Median 3Y
13.4
Median 5Y
11.5
Industry
14.7
vs History
19
vs Industry
14
Median 3Y
33.3
Median 5Y
15.6
Industry
20.2
vs History
88
vs Industry
51
Median 3Y
2.2
Median 5Y
2.2
Industry
1.9
vs History
76
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
0.8
vs History
77
vs Industry
70
Median 3Y
3
Median 5Y
3
Industry
7.1
vs History
77
vs Industry
47
Median 3Y
8.1
Median 5Y
8.7
Industry
14.2
Forward
12.4
vs History
53
vs Industry
41
Median 3Y
11.7
Median 5Y
12.5
Industry
17.5
Forward
18.9
vs History
61
vs Industry
40
Median 3Y
13.8
Median 5Y
11.2
Industry
14.1
vs History
33
vs Industry
28
Median 3Y
16.5
Median 5Y
12.2
Industry
16.8
vs History
87
vs Industry
50
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

SOLI Competitors Multiples
Solid State PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Solid State PLC
LSE:SOLI
96.3m GBP 0.7 18 7.2 11.7
US
II-VI Inc
LSE:0LHO
522.4B USD 93.4 -16 500.9 471.4 952
US
Amphenol Corp
NYSE:APH
109B USD 6.5 41.7 26.1 31.1
US
Corning Inc
NYSE:GLW
40.2B USD 3 88.5 17.2 34.5
TH
Delta Electronics Thailand PCL
SET:DELTA
1.3T THB 7.7 64.5 45 60.1
TW
Delta Electronics Inc
TWSE:2308
971.5B TWD 2.2 24.5 11.5 17.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
220B CNY 0.8 15.8 19 19
JP
Murata Manufacturing Co Ltd
TSE:6981
4T JPY 2.3 17 7.4 12
JP
TDK Corp
TSE:6762
3T JPY 1.4 18.2 6.4 11.9
CN
BOE Technology Group Co Ltd
SZSE:000725
143.1B CNY 0.7 24.2 22.8 22.8
JP
Kyocera Corp
TSE:6971
2.5T JPY 1.2 103 12.1 83.5