Treatt PLC
LSE:TET

Watchlist Manager
Treatt PLC Logo
Treatt PLC
LSE:TET
Watchlist
Price: 223 GBX 3.24% Market Closed
Market Cap: 131.5m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TET stock under the Base Case scenario is 281.71 GBX. Compared to the current market price of 223 GBX, Treatt PLC is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TET Relative Value
Base Case
281.71 GBX
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
23
vs Industry
45
Median 3Y
0.9
Median 5Y
0.7
Industry
1.6
Forward
1
More Details
12
P/E
P/E
Price to Earnings
12
vs History
23
vs Industry
47
Median 3Y
10.9
Median 5Y
7.3
Industry
21.6
Forward
9.8
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
47
vs Industry
43
Median 3Y
5.9
Median 5Y
5.4
Industry
14
More Details
23.1
P/FCFE
P/FCFE
Price to FCFE
23.1
vs History
28
vs Industry
19
Median 3Y
21
Median 5Y
-1.1
Industry
22.2
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
28
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
23
vs Industry
49
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
Forward
1
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
23
vs Industry
54
Median 3Y
2.8
Median 5Y
2.4
Industry
7.3
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
23
vs Industry
48
Median 3Y
5.5
Median 5Y
4.9
Industry
13.1
Forward
5.8
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
23
vs Industry
50
Median 3Y
6.6
Median 5Y
6
Industry
17.9
Forward
7.6
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
46
vs Industry
46
Median 3Y
5.9
Median 5Y
5.4
Industry
15.2
More Details
7.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.5
vs History
42
vs Industry
34
Median 3Y
8.7
Median 5Y
6.9
Industry
21.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
23
vs Industry
39
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
More Details

Multiples Across Competitors

TET Competitors Multiples
Treatt PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Treatt PLC
LSE:TET
135.6m GBP 0.9 12 6.4 8.6
US
Sherwin-Williams Co
NYSE:SHW
90.8B USD 3.9 35.7 23.3 27.4
US
Ecolab Inc
NYSE:ECL
79.6B USD 5.1 37.3 23.3 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7T JPY 3.3 16.8 7.9 10.5
CH
Givaudan SA
SIX:GIVN
30.7B CHF 4.1 28.1 18.9 23.7
US
Dupont De Nemours Inc
NYSE:DD
30.6B USD 2.4 -407.8 10.2 15.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7.2 66.1 39.8 48
CN
Wanhua Chemical Group Co Ltd
SSE:600309
197.8B CNY 1.1 16.5 17.4 17.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
DSM-Firmenich AG
AEX:DSFIR
22B EUR 1.7 87.9 11.9 42.3
US
PPG Industries Inc
NYSE:PPG
25.2B USD 1.7 25 13.4 17.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Treatt PLC
LSE:TET
Average EV/EBITDA: 18.3
6.4
3%
2.1
US
Sherwin-Williams Co
NYSE:SHW
23.3
8%
2.9
US
Ecolab Inc
NYSE:ECL
23.3
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.9
6%
1.3
CH
Givaudan SA
SIX:GIVN
18.9
6%
3.1
US
Dupont De Nemours Inc
NYSE:DD
10.2
9%
1.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.8
10%
4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
17.4
31%
0.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
11.9
11%
1.1
US
PPG Industries Inc
NYSE:PPG
13.4
5%
2.7

See Also

Summary
TET intrinsic value, competitors valuation, and company profile.
DCF Valuation
TET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TET stock valuation using valuation multiples.
Wall Street Estimates
TET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.