Treatt PLC
LSE:TET

Watchlist Manager
Treatt PLC Logo
Treatt PLC
LSE:TET
Watchlist
Price: 206 GBX -4.19% Market Closed
Market Cap: 121.4m GBX

Relative Value

The Relative Value of one TET stock under the Base Case scenario is hidden GBX. Compared to the current market price of 206 GBX, Treatt PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
Forward
0.9
vs History
33
vs Industry
47
Median 3Y
11.5
Median 5Y
9.2
Industry
20.6
Forward
17.1
vs History
57
vs Industry
43
Median 3Y
6.4
Median 5Y
5.8
Industry
13.3
vs History
34
vs Industry
19
Median 3Y
24.8
Median 5Y
13.7
Industry
22.2
vs History
41
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
vs History
33
vs Industry
49
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
0.9
vs History
30
vs Industry
54
Median 3Y
3.1
Median 5Y
2.6
Industry
7.1
vs History
30
vs Industry
48
Median 3Y
6
Median 5Y
5.1
Industry
12.9
Forward
7.8
vs History
30
vs Industry
50
Median 3Y
8.1
Median 5Y
6.1
Industry
17.4
Forward
12.2
vs History
57
vs Industry
46
Median 3Y
6.5
Median 5Y
5.8
Industry
14.6
vs History
49
vs Industry
34
Median 3Y
8.7
Median 5Y
7
Industry
20.9
vs History
30
vs Industry
39
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

TET Competitors Multiples
Treatt PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Treatt PLC
LSE:TET
125.2m GBP 0.9 11.1 5.9 7.9
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25.1
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.4 21.4 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.2 8.6 11.8
CH
Givaudan SA
SIX:GIVN
28.4B CHF 3.8 26 17.7 22.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
214.3B CNY 1.2 19.3 19.8 19.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68 42 51.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.2B USD 1.6 23.3 10.6 13.1
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.3 10.7 36.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Treatt PLC
LSE:TET
Average EV/EBITDA: 17.8
5.9
-10%
N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6
5%
1.7
CH
Givaudan SA
SIX:GIVN
17.7
5%
3.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Treatt PLC
LSE:TET
Average EV/EBIT: 24.2
7.9
-15%
N/A
US
Sherwin-Williams Co
NYSE:SHW
25.1
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.3
6%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
8%
2.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.7
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13.1
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.4
36%
1