Trinity Exploration and Production PLC
LSE:TRIN
Balance Sheet
Balance Sheet Decomposition
Trinity Exploration and Production PLC
Current Assets | 26.2m |
Cash & Short-Term Investments | 11.3m |
Receivables | 8.9m |
Other Current Assets | 6m |
Non-Current Assets | 101.3m |
PP&E | 44.7m |
Intangibles | 38.8m |
Other Non-Current Assets | 17.8m |
Current Liabilities | 15.4m |
Accounts Payable | 3.7m |
Accrued Liabilities | 7.1m |
Short-Term Debt | 2m |
Other Current Liabilities | 2.6m |
Non-Current Liabilities | 55.6m |
Long-Term Debt | 239k |
Other Non-Current Liabilities | 55.4m |
Balance Sheet
Trinity Exploration and Production PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
25
|
30
|
5
|
8
|
12
|
10
|
14
|
16
|
16
|
11
|
|
Cash Equivalents |
25
|
30
|
5
|
8
|
12
|
10
|
14
|
16
|
16
|
11
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
|
Total Receivables |
35
|
19
|
10
|
4
|
5
|
12
|
8
|
6
|
10
|
10
|
|
Accounts Receivables |
13
|
4
|
2
|
3
|
3
|
10
|
5
|
3
|
5
|
5
|
|
Other Receivables |
23
|
15
|
8
|
1
|
1
|
2
|
3
|
3
|
5
|
5
|
|
Inventory |
12
|
12
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
|
Other Current Assets |
2
|
4
|
34
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
75
|
68
|
53
|
17
|
21
|
27
|
28
|
33
|
33
|
27
|
|
PP&E Net |
178
|
86
|
46
|
60
|
52
|
54
|
44
|
39
|
50
|
46
|
|
PP&E Gross |
178
|
86
|
46
|
60
|
52
|
54
|
44
|
39
|
50
|
46
|
|
Accumulated Depreciation |
94
|
207
|
217
|
232
|
236
|
250
|
274
|
282
|
289
|
300
|
|
Intangible Assets |
59
|
0
|
27
|
25
|
26
|
26
|
26
|
27
|
31
|
34
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
65
|
28
|
2
|
7
|
6
|
9
|
13
|
10
|
16
|
18
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
376
N/A
|
207
-45%
|
129
-38%
|
108
-16%
|
105
-3%
|
116
+10%
|
111
-4%
|
109
-2%
|
130
+19%
|
124
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
20
|
22
|
18
|
21
|
1
|
3
|
2
|
2
|
2
|
3
|
|
Accrued Liabilities |
40
|
9
|
5
|
2
|
3
|
3
|
5
|
4
|
4
|
5
|
|
Short-Term Debt |
0
|
0
|
13
|
10
|
0
|
0
|
0
|
3
|
3
|
3
|
|
Current Portion of Long-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
6
|
20
|
49
|
23
|
9
|
3
|
4
|
3
|
5
|
3
|
|
Total Current Liabilities |
69
|
85
|
86
|
56
|
13
|
9
|
12
|
12
|
15
|
13
|
|
Long-Term Debt |
12
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
|
Deferred Income Tax |
46
|
4
|
3
|
3
|
3
|
6
|
4
|
3
|
2
|
2
|
|
Other Liabilities |
29
|
40
|
20
|
38
|
38
|
42
|
44
|
45
|
56
|
52
|
|
Total Liabilities |
157
N/A
|
128
-18%
|
109
-15%
|
97
-11%
|
56
-42%
|
57
+1%
|
61
+7%
|
60
-1%
|
73
+21%
|
68
-6%
|
|
Equity | |||||||||||
Common Stock |
95
|
95
|
95
|
95
|
97
|
98
|
98
|
98
|
0
|
0
|
|
Retained Earnings |
8
|
133
|
191
|
198
|
172
|
177
|
185
|
187
|
58
|
59
|
|
Additional Paid In Capital |
116
|
116
|
116
|
116
|
125
|
140
|
140
|
140
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Other Equity |
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Total Equity |
219
N/A
|
79
-64%
|
20
-74%
|
11
-44%
|
49
+332%
|
59
+21%
|
50
-14%
|
49
-4%
|
57
+17%
|
56
-1%
|
|
Total Liabilities & Equity |
376
N/A
|
207
-45%
|
129
-38%
|
108
-16%
|
105
-3%
|
116
+10%
|
111
-4%
|
109
-2%
|
130
+19%
|
124
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
95
|
95
|
9
|
9
|
28
|
38
|
48
|
48
|
39
|
39
|