TRIN Relative Valuation - Trinity Exploration and Production PLC

Watchlist Manager

Watchlist

Price: 68 GBX

Market Cap: 26.4m GBX

Section:

Relative Value

The Relative Value of one TRIN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 68 GBX, Trinity Exploration and Production PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TRIN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.5

P/S

vs History	57
vs Industry	68

Median 5Y

0.5

Industry

1.3

Forward

More Details

Negative

P/E

vs History
vs Industry	11

Median 5Y

-3

Industry

10.7

Forward

0.1

More Details

2.7

P/OCF

vs History	61
vs Industry	43

Median 5Y

3.4

Industry

4.9

More Details

Negative

P/FCFE

vs History
vs Industry

Median 5Y

-16.8

Industry

10.6

More Details

0.7

P/B

vs History	61
vs Industry	57

Median 5Y

0.8

Industry

1.2

More Details

Negative

EV/S

vs History
vs Industry

Median 5Y

-11.4

Industry

Forward

-0.1

More Details

Negative

EV/GP

vs History
vs Industry

Median 5Y

-26.1

Industry

4.8

More Details

Negative

EV/EBITDA

vs History
vs Industry

Median 5Y

-46.2

Industry

6.2

Forward

-0.3

More Details

Negative

EV/EBIT

vs History
vs Industry

Median 5Y

-134.7

Industry

8.9

Forward

-0.5

More Details

Negative

EV/OCF

vs History
vs Industry

Median 5Y

-72.6

Industry

6.5

More Details

246

EV/FCFF

vs History	79
vs Industry	2

Median 5Y

253.1

Industry

10.8

More Details

Negative

EV/IC

vs History
vs Industry

Median 5Y

-7.9

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Trinity Exploration and Production PLC LSE:TRIN	26.3m GBP	0.5	-5.2	-41.1	-132.4
US		Conocophillips NYSE:COP	115.7B USD	2	12.2	5.5	9.6
CN	C	CNOOC Ltd SSE:600938	707.1B CNY	1.7	5.2	3.1	3.1
US		EOG Resources Inc NYSE:EOG	64.9B USD	2.8	10.7	5.1	7.6
CA		Canadian Natural Resources Ltd TSX:CNQ	88.7B CAD	2.3	11.7	5.8	9.4
US		Hess Corp NYSE:HES	46.1B USD	3.7	20.7	8.2	13.4
US	P	Pioneer Natural Resources Co LSE:0KIX	46B USD	2.4	9.4	5.4	7.8
US		Diamondback Energy Inc NASDAQ:FANG	40.6B USD	3.2	10.3	5.9	9.8
US	V	Venture Global Inc NYSE:VG	40.6B USD	7.6	44.1	27.6	35.6
US		EQT Corp NYSE:EQT	35.4B USD	6.3	96	16.5	132.8
AU		Woodside Energy Group Ltd ASX:WDS	46.3B AUD	2.3	8.4	3.8	7.5

				Revenue Growth	P/S to Growth
UK		Trinity Exploration and Production PLC LSE:TRIN	Average P/S: 3.2 0.5	N/A	N/A
US		Conocophillips NYSE:COP	2	5%	0.4
CN	C	CNOOC Ltd SSE:600938	1.7	2%	0.9
US		EOG Resources Inc NYSE:EOG	2.8	4%	0.7
CA		Canadian Natural Resources Ltd TSX:CNQ	2.3	5%	0.5
US		Hess Corp NYSE:HES	3.7	5%	0.7
US	P	Pioneer Natural Resources Co LSE:0KIX	2.4	-1%	N/A
US		Diamondback Energy Inc NASDAQ:FANG	3.2	11%	0.3
US	V	Venture Global Inc NYSE:VG	7.6	49%	0.2
US		EQT Corp NYSE:EQT	6.3	22%	0.3
AU		Woodside Energy Group Ltd ASX:WDS	2.3	0%	N/A

				Earnings Growth	PEG
UK		Trinity Exploration and Production PLC LSE:TRIN	Average P/E: 22.9 Negative Multiple: -5.2	N/A	N/A
US		Conocophillips NYSE:COP	12.2	6%	2
CN	C	CNOOC Ltd SSE:600938	5.2	2%	2.6
US		EOG Resources Inc NYSE:EOG	10.7	3%	3.6
CA		Canadian Natural Resources Ltd TSX:CNQ	11.7	20%	0.6
US		Hess Corp NYSE:HES	20.7	11%	1.9
US	P	Pioneer Natural Resources Co LSE:0KIX	9.4	1%	9.4
US		Diamondback Energy Inc NASDAQ:FANG	10.3	13%	0.8
US	V	Venture Global Inc NYSE:VG	44.1	7%	6.3
US		EQT Corp NYSE:EQT	96	131%	0.7
AU		Woodside Energy Group Ltd ASX:WDS	8.4	-21%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Trinity Exploration and Production PLC LSE:TRIN	68 GBX
	Saga Communications Inc NASDAQ:SGA	13.26 USD 0.3%
T	TeleChipsInc KOSDAQ:054450	13 590 KRW -0.88%
	Incitec Pivot Ltd ASX:IPL	2.64 AUD
C	CD Projekt SA WSE:CDR	269.6 PLN 0.94%
	Fonix Mobile PLC LSE:FNX	222.5 GBX 0.23%

	Johnson & Johnson NYSE:JNJ	163.7 USD 0.44%
	Berkshire Hathaway Inc NYSE:BRK.A	710 978.5 USD 0.21%
	Bank of America Corp NYSE:BAC	47.32 USD 0.64%
	Mastercard Inc NYSE:MA	552.66 USD -0.53%
	UnitedHealth Group Inc NYSE:UNH	282.65 USD -1.88%
	Exxon Mobil Corp NYSE:XOM	107.77 USD -3.48%

	Franklin Covey Co NYSE:FC	19.33 USD -3.3%
	Mohawk Industries Inc NYSE:MHK	111.17 USD -0.07%
	Ardmore Shipping Corp NYSE:ASC	9.99 USD -0.89%
	ASGN Inc NYSE:ASGN	48.41 USD -2.24%
	Skyworks Solutions Inc NASDAQ:SWKS	72.765 USD 0.78%
	Weatherford International PLC NASDAQ:WFRD	53.57 USD -0.25%

	Johnson & Johnson NYSE:JNJ	163.7 USD 0.44%
	Bank of America Corp NYSE:BAC	47.32 USD 0.64%
	Mastercard Inc NYSE:MA	552.66 USD -0.53%
	Salesforce Inc NYSE:CRM	262.38 USD 0.96%
	Abbvie Inc NYSE:ABBV	189.26 USD -1.12%
	Home Depot Inc NYSE:HD	359.4 USD 0.1%

Trinity Exploration and Production PLC
LSE:TRIN

Relative Value

Valuation Multiples

Multiples Across Competitors

TRIN Competitors Multiples
Trinity Exploration and Production PLC Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
UK		Trinity Exploration and Production PLC LSE:TRIN	Average EV/EBITDA: 8.7 Negative Multiple: -41.1	N/A	N/A
US		Conocophillips NYSE:COP	5.5	8%	0.7
CN	C	CNOOC Ltd SSE:600938	3.1	12%	0.3
US		EOG Resources Inc NYSE:EOG	5.1	2%	2.5
CA		Canadian Natural Resources Ltd TSX:CNQ	5.8	1%	5.8
US		Hess Corp NYSE:HES	8.2	8%	1
US	P	Pioneer Natural Resources Co LSE:0KIX	5.4	4%	1.3
US		Diamondback Energy Inc NASDAQ:FANG	5.9	13%	0.5
US	V	Venture Global Inc NYSE:VG	27.6	40%	0.7
US		EQT Corp NYSE:EQT	16.5	38%	0.4
AU		Woodside Energy Group Ltd ASX:WDS	3.8	-5%	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Trinity Exploration and Production PLC LSE:TRIN	Average EV/EBIT: 23.7 Negative Multiple: -132.4	N/A	N/A
US		Conocophillips NYSE:COP	9.6	10%	1
CN	C	CNOOC Ltd SSE:600938	3.1	0%	N/A
US		EOG Resources Inc NYSE:EOG	7.6	-2%	N/A
CA		Canadian Natural Resources Ltd TSX:CNQ	9.4	6%	1.6
US		Hess Corp NYSE:HES	13.4	8%	1.7
US	P	Pioneer Natural Resources Co LSE:0KIX	7.8	2%	3.9
US		Diamondback Energy Inc NASDAQ:FANG	9.8	6%	1.6
US	V	Venture Global Inc NYSE:VG	35.6	27%	1.3
US		EQT Corp NYSE:EQT	132.8	127%	1
AU		Woodside Energy Group Ltd ASX:WDS	7.5	-9%	N/A

	Monolithic Power Systems Inc NASDAQ:MPWR	725.24 USD 1.64%
	NVIDIA Corp NASDAQ:NVDA	172.41 USD -0.34%
	Pro Medicus Ltd ASX:PME	327.98 AUD -0.76%
P	Plover Bay Technologies Ltd HKEX:1523	6.1 HKD 0.83%
S	SciClone Pharmaceuticals (Holdings) Ltd HKEX:6600	18.72 HKD
	Alfa Financial Software Holdings PLC LSE:ALFA	222.5 GBX 0.23%

	Salesforce Inc NYSE:CRM	262.38 USD 0.96%
	Accenture PLC NYSE:ACN	282.44 USD -0.09%
	ServiceNow Inc NYSE:NOW	963.4 USD 0.44%
	Spotify Technology SA NYSE:SPOT	695.48 USD -3.53%
	EOG Resources Inc NYSE:EOG	117.68 USD -0.63%
	Applied Materials Inc NASDAQ:AMAT	190.44 USD -1.08%

52 Week Range	48 68
Price Target

Trinity Exploration and Production PLC LSE:TRIN

Relative Value

Valuation Multiples

Multiples Across Competitors

TRIN Competitors Multiples Trinity Exploration and Production PLC Competitors

See Also

Company

Help

Tools

Stocks

Trinity Exploration and Production PLC
LSE:TRIN

TRIN Competitors Multiples
Trinity Exploration and Production PLC Competitors