Unilever PLC
LSE:ULVR

Watchlist Manager
Unilever PLC Logo
Unilever PLC
LSE:ULVR
Watchlist
Price: 4 890 GBX Market Closed
Market Cap: 119.9B GBX
Section:
 

Relative Value

The Relative Value of one ULVR stock under the Base Case scenario is 4 635.25 GBX. Compared to the current market price of 4 890 GBX, Unilever PLC is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULVR Relative Value
Base Case
4 635.25 GBX
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
7
vs Industry
22
Median 3Y
2
Median 5Y
0
Industry
1.1
Forward
0
More Details
23.8
P/E
P/E
Price to Earnings
23.8
vs History
0
vs Industry
24
Median 3Y
19
Median 5Y
0
Industry
17.8
Forward
0.2
More Details
16.2
P/OCF
P/OCF
Price to OCF
16.2
vs History
0
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
11.7
More Details
19.3
P/FCFE
P/FCFE
Price to FCFE
19.3
vs History
0
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
15.7
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
0
vs Industry
6
Median 3Y
6.6
Median 5Y
0
Industry
1.6
More Details
43.2
EV/S
EV/S
Enterprise Value to Sales
43.2
vs History
9
vs Industry
2
Median 3Y
41.8
Median 5Y
0
Industry
1.2
Forward
0.4
More Details
95.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
95.9
vs History
28
vs Industry
2
Median 3Y
95.7
Median 5Y
0
Industry
4
More Details
202.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
202.2
vs History
28
vs Industry
2
Median 3Y
201.7
Median 5Y
0
Industry
10.5
Forward
2
More Details
234.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
234.9
vs History
28
vs Industry
2
Median 3Y
234.3
Median 5Y
0
Industry
13.7
Forward
2.4
More Details
311.1
EV/OCF
EV/OCF
Enterprise Value to OCF
311.1
vs History
0
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
12.5
More Details
407.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
407.9
vs History
0
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
15.6
More Details
34.6
EV/IC
EV/IC
Enterprise Value to IC
34.6
vs History
9
vs Industry
1
Median 3Y
32.1
Median 5Y
0
Industry
1.2
More Details

Multiples Across Competitors

ULVR Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
LSE:ULVR
119.9B GBP 2.3 23.8 202.2 234.9
FR
L'Oreal SA
PAR:OR
197.7B EUR 4.5 32.3 18.7 22.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 49.2 35.7 39.5
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.9B USD 2.7 -41.8 21.2 34.9
DE
Beiersdorf AG
XETRA:BEI
20.7B EUR 2.1 23.4 11.5 14.7
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.8 11.3 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 66.6 41.4 45.4
IN
Dabur India Ltd
NSE:DABUR
875.4B INR 6.8 48.4 36.3 44.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
LU
L'Occitane International SA
HKEX:973
49.7B HKD 2.1 58.1 12.3 19.2
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
LSE:ULVR
Average P/E: 38.8
23.8
13%
1.8
FR
L'Oreal SA
PAR:OR
32.3
8%
4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.2
8%
6.1
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
23.8
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.6
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.4
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
LSE:ULVR
Average EV/EBITDA: 40.5
202.2
2%
101.1
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.7
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.2
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.5
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.4
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
12.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
LSE:ULVR
Average EV/EBIT: 49
234.9
2%
117.4
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.9
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.7
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.4
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
19.2
N/A N/A

See Also

Summary
ULVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ULVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ULVR stock valuation using valuation multiples.
Wall Street Estimates
ULVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ULVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.