First Time Loading...

Unilever PLC
LSE:ULVR

Watchlist Manager
Unilever PLC Logo
Unilever PLC
LSE:ULVR
Watchlist
Price: 3 863 GBX 0.05% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one ULVR stock under the Base Case scenario is 4 141.54 GBX. Compared to the current market price of 3 863 GBX, Unilever PLC is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULVR Relative Value
Base Case
4 141.54 GBX
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
93
vs Industry
29
Median 3Y
2
Median 5Y
2.2
Industry
1.1
Forward
0
More Details
17.3
P/E
P/E
Price to Earnings
17.3
vs History
60
vs Industry
32
Median 3Y
17.9
Median 5Y
18
Industry
17.3
Forward
0.2
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
95
vs Industry
32
Median 3Y
13.8
Median 5Y
14
Industry
11
More Details
15.8
P/FCFE
P/FCFE
Price to FCFE
15.8
vs History
69
vs Industry
29
Median 3Y
16.3
Median 5Y
16.7
Industry
16.3
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
74
vs Industry
7
Median 3Y
6.2
Median 5Y
6.7
Industry
1.5
More Details
38
EV/S
EV/S
Enterprise Value to Sales
38
vs History
20
vs Industry
2
Median 3Y
34.1
Median 5Y
37
Industry
1.2
Forward
0.4
More Details
90
EV/GP
EV/GP
Enterprise Value to Gross Profit
90
vs History
11
vs Industry
1
Median 3Y
79.1
Median 5Y
79.1
Industry
3.8
More Details
196.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
196.9
vs History
4
vs Industry
1
Median 3Y
164.6
Median 5Y
164.6
Industry
10.2
Forward
1.9
More Details
228.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
228.2
vs History
4
vs Industry
1
Median 3Y
195.5
Median 5Y
196.7
Industry
13.1
Forward
2.2
More Details
240.5
EV/OCF
EV/OCF
Enterprise Value to OCF
240.5
vs History
66
vs Industry
1
Median 3Y
241.4
Median 5Y
241.8
Industry
11.1
More Details
295.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
295.1
vs History
50
vs Industry
1
Median 3Y
294.3
Median 5Y
295.2
Industry
14.1
More Details
40.9
EV/IC
EV/IC
Enterprise Value to IC
40.9
vs History
30
vs Industry
1
Median 3Y
34.8
Median 5Y
37.4
Industry
1.2
More Details

Multiples Across Competitors

ULVR Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
LSE:ULVR
96.6B GBP 1.9 17.3 196.9 228.2
FR
L'Oreal SA
PAR:OR
235.4B EUR 5.7 38.1 25.2 30.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.6 51.5 35.3 38.4
US
Estee Lauder Companies Inc
NYSE:EL
52.7B USD 3.5 112.8 30.2 53.1
UK
HALEON PLC
LSE:HLN
30.5B GBP 2.7 29.1 13.6 15.2
DE
Beiersdorf AG
XETRA:BEI
31.4B EUR 3.3 42.7 16.1 21.4
JP
Kao Corp
TSE:4452
3T JPY 1.9 67.8 16.5 33.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.9 69.2 40.6 44.5
JP
Shiseido Co Ltd
TSE:4911
1.7T JPY 1.8 78.4 19.1 93.5
IN
Dabur India Ltd
NSE:DABUR
902.8B INR 7.4 50.3 38.3 45.5
US
Coty Inc
NYSE:COTY
10.5B USD 1.7 33.7 12.8 21.3

See Also

Summary
ULVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ULVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ULVR stock valuation using valuation multiples.
Wall Street Estimates
ULVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ULVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.