Various Eateries PLC
LSE:VARE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (1.1), the stock would be worth GBX18.65 (22% upside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | GBX15.25 |
0%
|
| 3-Year Average | 1.1 | GBX18.65 |
+22%
|
| 5-Year Average | 1.2 | GBX20.66 |
+35%
|
| Industry Average | 0 | GBX0.1 |
-99%
|
| Country Average | 0 | GBX0.07 |
-100%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
GBX43.7m
|
/ |
Sep 2025
£52.4m
|
= |
|
|
GBX43.7m
|
/ |
Sep 2025
£52.9m
|
= |
|
|
GBX43.7m
|
/ |
Sep 2026
£60.5m
|
= |
|
|
GBX43.7m
|
/ |
Sep 2027
£70.1m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Various Eateries PLC
LSE:VARE
|
26.7m GBP | 0.9 | -10.6 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
208.2B USD | 9.2 | 24.3 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
110.8B USD | 3.2 | 80.9 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
45.2B GBP | 1.1 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
42.9B USD | 3.5 | 27.9 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.3B USD | 6.6 | 27.8 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.1B USD | 4.2 | 34.9 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | 5.1 | 968.5 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.5B USD | 2.1 | 20.4 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 0.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 3 279.7 |
Other Multiples
Various Eateries PLC
Glance View
Various Eateries Plc owns, develops and operates restaurant sites. The firm is engaged in the operation of non-members clubs, restaurants, hotels, bars and lounge areas in London and the South East of England. The firm operates its restaurant business under Coppa Club and Tavolino brands across 11 locations. Coppa Club is a multi-use, all-day concept that combines restaurant, terrace, cafe, lounge, bar and working spaces. The Tavolino, is an Italian food restaurant brand.
