Versarien PLC
LSE:VRS

Watchlist Manager
Versarien PLC Logo
Versarien PLC
LSE:VRS
Watchlist
Price: 0.0001 GBX -99% Market Closed
Market Cap: £601k

EV/EBITDA

2156.5
Current
1 122%
Cheaper
vs 3-y average of -210.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
2156.5
=
Enterprise Value
GBX64.7m
/
EBITDA
£30k

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
2156.5
=
Enterprise Value
GBX64.7m
/
EBITDA
£30k

Valuation Scenarios

Versarien PLC is trading above its industry average

If EV/EBITDA returns to its Industry Average (0), the stock would be worth GBX0 (100% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
100%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 2 156.5 GBX0
0%
Industry Average 0 GBX0
-100%
Country Average 0 GBX0
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
UK
Versarien PLC
LSE:VRS
60.1m GBP 2 156.5 -45.7
US
Sherwin-Williams Co
NYSE:SHW
83.6B USD 21 32.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.7T JPY 12.9 26.1
US
Ecolab Inc
NYSE:ECL
76.6B USD 21.4 36.6
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 5.8 10.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
274.4B CNY 18 20.8
CH
Givaudan SA
SIX:GIVN
26B CHF 17 24.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 28.9 54.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 37.2 61.8
US
PPG Industries Inc
NYSE:PPG
24.6B USD 10.8 15.7
CH
Sika AG
F:SIKA
19.9B EUR 10.3 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Versarien PLC
LSE:VRS
Average EV/EBITDA: 212.7
2 156.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21
9%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.9
4%
3.2
US
Ecolab Inc
NYSE:ECL
21.4
10%
2.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
18
22%
0.8
CH
Givaudan SA
SIX:GIVN
17
5%
3.4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.2
10%
3.7
US
PPG Industries Inc
NYSE:PPG
10.8
7%
1.5
CH
Sika AG
F:SIKA
10.3
7%
1.5
P/E Multiple
Earnings Growth PEG
UK
Versarien PLC
LSE:VRS
Average P/E: 30
Negative Multiple: -45.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.4
14%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
26.1
7%
3.7
US
Ecolab Inc
NYSE:ECL
36.6
14%
2.6
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
10.5
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.8
10%
2.1
CH
Givaudan SA
SIX:GIVN
24.3
6%
4.1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
61.8
15%
4.1
US
PPG Industries Inc
NYSE:PPG
15.7
10%
1.6
CH
Sika AG
F:SIKA
17.5
8%
2.2

Market Distribution

Higher than 100% of companies in United Kingdom
Percentile
100th
Based on 1 967 companies
100th percentile
2 156.5
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 743.2

Versarien PLC
Glance View

Market Cap
601k GBX
Industry
Chemicals

Versarien Plc engages in the development and provision of engineering solutions. The firm operates in two segments: Graphene and Plastic Products and Hardware and Metallic Products. The Graphene and Plastic Products include Nanene, which is a nanoplatelet graphene powders; Polygrene, which is a graphene enhanced polymer range, Hexotene, which is a nanoplatelet hexagonal boron nitride (h-BN) powder, Graphinks, which is an electrically conductive graphene inks suitable for a range of printing processes, substrates and applications, and Hybrid nanomaterials for energy storage devices. The Hardware and Metallic Products include Special inserts and blanks, cutting knives, wear-resistant parts, nozzles and valve inserts for flow control and tungsten carbide parts for defense and aerospace. The firm operates in United States of America, United Kingdom, Spain, China, and Korea. Its subsidiaries include Versarien Technologies Limited, 2-DTech Limited, and AAC Cyroma Limited.

VRS Intrinsic Value
0.0005 GBX
Undervaluation 81%
Intrinsic Value
Price GBX0.0001
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett