Woodside Energy Group Ltd
LSE:WDS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4), the stock would be worth GBX943.63 (25% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.4 | GBX1 260 |
0%
|
| 3-Year Average | 4 | GBX943.63 |
-25%
|
| 5-Year Average | 4.2 | GBX978.45 |
-22%
|
| Industry Average | 5.2 | GBX1 213.94 |
-4%
|
| Country Average | 16.5 | GBX3 861.22 |
+206%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX77.7B
|
/ |
Jan 2026
$8.8B
|
= |
|
|
GBX77.7B
|
/ |
Dec 2026
$9.2B
|
= |
|
|
GBX77.7B
|
/ |
Dec 2027
$9.6B
|
= |
|
|
GBX77.7B
|
/ |
Dec 2028
$9.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Woodside Energy Group Ltd
LSE:WDS
|
59.3B GBP | 5.4 | 14.7 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 4.8 | 8.3 | |
| US |
|
Conocophillips
NYSE:COP
|
147.3B USD | 7.2 | 18.8 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
126B CAD | 7.4 | 11.5 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
71.2B USD | 6.4 | 14.3 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 81.3 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
54B USD | 6.9 | 33 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 8.2 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 5.4 | 9.4 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 10.1 | 13.4 | |
| US |
|
EQT Corp
NYSE:EQT
|
35.6B USD | 7.2 | 18 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Woodside Energy Group Ltd
Glance View
Woodside Energy Group Ltd, often revered as a titan in the energy sector, has carved a remarkable journey since its inception. This Australian firm, headquartered in Perth, has grown to become a significant player in the global energy market, largely due to its adeptness in the exploration and production of hydrocarbons. The lifeblood of Woodside lies in its extensive operations across major oil and gas fields, particularly in the north-western shelf of Australia. The company capitalizes on its expertise in liquefied natural gas (LNG) production — a segment that has been crucial in meeting the energy demands of nations far and wide. By harnessing technological advancements and maintaining strategic alliances with various stakeholders, Woodside efficiently extracts and processes these resources, ensuring a stable supply to the world market. Woodside's prosperity is closely tied to its ability to manage complex energy projects while navigating the intricate webs of environmental and regulatory landscapes. The company's value chain spans from exploration and drilling to the shipping of LNG, ensuring a seamless integration of operations that maximizes efficiency and profitability. Diversifying its portfolio, Woodside has ventured into renewable and sustainable energy initiatives, aligning with the global shift towards greener alternatives. Yet, it's the LNG operations that substantialize its revenue, driven by long-term contracts with major buyers in Asia, particularly in Japan, South Korea, and China. This steady cash flow allows Woodside to reinvest in innovative projects, thereby sustaining its growth and fortifying its position as a leader in the evolving energy paradigm.