WH Ireland Group PLC
LSE:WHI
Balance Sheet
Balance Sheet Decomposition
WH Ireland Group PLC
Current Assets | 13.1m |
Cash & Short-Term Investments | 8.3m |
Receivables | 4.7m |
Non-Current Assets | 8.3m |
Long-Term Investments | 276k |
PP&E | 946k |
Intangibles | 7.1m |
Current Liabilities | 5.6m |
Accounts Payable | 3.4m |
Other Current Liabilities | 2.2m |
Non-Current Liabilities | 243k |
Long-Term Debt | 243k |
Balance Sheet
WH Ireland Group PLC
Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
7
|
8
|
7
|
7
|
8
|
3
|
8
|
6
|
4
|
|
Cash Equivalents |
6
|
7
|
8
|
7
|
7
|
8
|
3
|
8
|
6
|
4
|
|
Short-Term Investments |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
Total Receivables |
34
|
35
|
20
|
16
|
4
|
5
|
3
|
3
|
4
|
4
|
|
Accounts Receivables |
34
|
35
|
20
|
16
|
4
|
5
|
3
|
3
|
4
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
3
|
3
|
3
|
8
|
3
|
1
|
5
|
2
|
2
|
3
|
|
Total Current Assets |
44
|
47
|
33
|
31
|
15
|
15
|
12
|
16
|
14
|
12
|
|
PP&E Net |
6
|
6
|
5
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
|
PP&E Gross |
6
|
6
|
5
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
|
Accumulated Depreciation |
4
|
4
|
4
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
|
Intangible Assets |
1
|
0
|
4
|
4
|
3
|
1
|
1
|
5
|
4
|
4
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
Total Assets |
51
N/A
|
54
+6%
|
43
-20%
|
37
-15%
|
22
-42%
|
17
-22%
|
16
-4%
|
28
+70%
|
27
-3%
|
21
-21%
|
|
Liabilities | |||||||||||
Accounts Payable |
31
|
34
|
20
|
15
|
1
|
2
|
1
|
2
|
3
|
1
|
|
Accrued Liabilities |
3
|
3
|
3
|
4
|
3
|
3
|
2
|
5
|
3
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Other Current Liabilities |
2
|
2
|
3
|
3
|
2
|
3
|
1
|
3
|
4
|
3
|
|
Total Current Liabilities |
36
|
39
|
26
|
22
|
7
|
8
|
5
|
10
|
10
|
7
|
|
Long-Term Debt |
2
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
1
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
3
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
38
N/A
|
41
+7%
|
30
-25%
|
25
-17%
|
9
-65%
|
8
-7%
|
8
-5%
|
12
+62%
|
11
-10%
|
7
-34%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
|
Retained Earnings |
13
|
13
|
12
|
10
|
7
|
5
|
8
|
6
|
6
|
7
|
|
Additional Paid In Capital |
0
|
0
|
0
|
2
|
6
|
12
|
14
|
19
|
19
|
19
|
|
Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
13
N/A
|
13
+2%
|
13
-4%
|
12
-9%
|
13
+10%
|
9
-32%
|
9
-3%
|
15
+77%
|
15
+2%
|
14
-11%
|
|
Total Liabilities & Equity |
51
N/A
|
54
+6%
|
43
-20%
|
37
-15%
|
22
-42%
|
17
-22%
|
16
-4%
|
28
+70%
|
27
-3%
|
21
-21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
24
|
24
|
25
|
24
|
30
|
43
|
49
|
62
|
62
|
62
|