Windward Ltd
LSE:WNWD
Balance Sheet
Balance Sheet Decomposition
Windward Ltd
Current Assets | 24.1m |
Cash & Short-Term Investments | 17.3m |
Receivables | 6.8m |
Non-Current Assets | 4.3m |
PP&E | 2.3m |
Intangibles | 495k |
Other Non-Current Assets | 1.6m |
Current Liabilities | 18.4m |
Accounts Payable | 969k |
Other Current Liabilities | 17.4m |
Non-Current Liabilities | 4.2m |
Long-Term Debt | 1.4m |
Other Non-Current Liabilities | 2.8m |
Balance Sheet
Windward Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
16
|
13
|
10
|
44
|
22
|
17
|
|
Cash |
16
|
13
|
10
|
44
|
22
|
17
|
|
Total Receivables |
0
|
1
|
1
|
2
|
3
|
5
|
|
Accounts Receivables |
0
|
1
|
1
|
2
|
2
|
4
|
|
Other Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
3
|
2
|
|
Total Current Assets |
17
|
15
|
12
|
47
|
27
|
24
|
|
PP&E Net |
3
|
2
|
2
|
1
|
3
|
2
|
|
PP&E Gross |
3
|
2
|
2
|
1
|
3
|
2
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Assets |
20
N/A
|
18
-10%
|
14
-21%
|
49
+243%
|
31
-36%
|
28
-9%
|
|
Liabilities | |||||||
Accounts Payable |
0
|
0
|
1
|
0
|
1
|
1
|
|
Accrued Liabilities |
2
|
2
|
3
|
4
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Current Liabilities |
5
|
6
|
6
|
12
|
8
|
13
|
|
Total Current Liabilities |
8
|
9
|
10
|
17
|
13
|
18
|
|
Long-Term Debt |
1
|
1
|
1
|
0
|
2
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
4
|
4
|
3
|
|
Total Liabilities |
9
N/A
|
10
+17%
|
10
-1%
|
21
+102%
|
19
-9%
|
23
+19%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
28
|
32
|
36
|
49
|
69
|
78
|
|
Additional Paid In Capital |
39
|
40
|
40
|
77
|
81
|
83
|
|
Total Equity |
11
N/A
|
8
-32%
|
4
-48%
|
28
+615%
|
12
-56%
|
6
-53%
|
|
Total Liabilities & Equity |
20
N/A
|
18
-10%
|
14
-21%
|
49
+243%
|
31
-36%
|
28
-9%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
82
|
82
|
82
|
82
|
86
|
86
|