First Time Loading...
W

Windward Ltd
LSE:WNWD

Watchlist Manager
Windward Ltd
LSE:WNWD
Watchlist
Price: 101.25 GBX 0.75%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one WNWD stock under the Base Case scenario is 88.71 GBX. Compared to the current market price of 101.25 GBX, Windward Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WNWD Relative Value
Base Case
88.71 GBX
Overvaluation 12%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
31
Median 3Y
3.3
Median 5Y
3.3
Industry
2.3
Forward
0
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
24.3
Forward
-0.5
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
17.2
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.1
Industry
22
vs History
9
vs Industry
4
Median 3Y
5.4
Median 5Y
5.4
Industry
2.7
vs History
vs Industry
Median 3Y
-92.2
Median 5Y
-92.2
Industry
2.3
Forward
-0.4
vs History
vs Industry
Median 3Y
-128.8
Median 5Y
-128.8
Industry
4.8
vs History
23
vs Industry
2
Median 3Y
174.2
Median 5Y
174.2
Industry
13.3
Forward
9.5
vs History
23
vs Industry
2
Median 3Y
167
Median 5Y
167
Industry
16.8
Forward
6.9
vs History
23
vs Industry
1
Median 3Y
263.7
Median 5Y
263.7
Industry
15.7
vs History
23
vs Industry
1
Median 3Y
260.5
Median 5Y
260.5
Industry
18.5
vs History
vs Industry
Median 3Y
-239.2
Median 5Y
-239.2
Industry
2.4

Multiples Across Competitors

WNWD Competitors Multiples
Windward Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Windward Ltd
LSE:WNWD
84.9m GBP 3.8 -12 203.1 186.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.6B USD 7.6 64.3 26.1 43.3
DE
SAP SE
XETRA:SAP
200.7B EUR 6.4 32.7 25 30.2
US
Adobe Inc
NASDAQ:ADBE
215.8B USD 10.8 45 26.9 30.3
US
Intuit Inc
NASDAQ:INTU
180.3B USD 11.9 65 43.6 53.2
US
Synopsys Inc
NASDAQ:SNPS
83B USD 13.5 59 49.2 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.5B USD 18.8 73.1 56.5 63.7
US
Workday Inc
NASDAQ:WDAY
66.1B USD 9.1 47.8 131.8 334.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.7 99.3 25.9 48.2
P/E Multiple
Earnings Growth
IL
W
Windward Ltd
LSE:WNWD
Average P/E: 37 301
Negative Multiple: -12
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.3
203%
DE
SAP SE
XETRA:SAP
32.7
40%
US
Adobe Inc
NASDAQ:ADBE
45
97%
US
Intuit Inc
NASDAQ:INTU
65
159%
US
Synopsys Inc
NASDAQ:SNPS
59
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
128%
US
Workday Inc
NASDAQ:WDAY
47.8
81%
CA
Constellation Software Inc
TSX:CSU
99.3
N/A
EV/EBITDA Multiple
EBITDA Growth
IL
W
Windward Ltd
LSE:WNWD
Average EV/EBITDA: 20 175.2
203.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
DE
SAP SE
XETRA:SAP
25
64%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
Intuit Inc
NASDAQ:INTU
43.6
123%
US
Synopsys Inc
NASDAQ:SNPS
49.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
107%
US
Workday Inc
NASDAQ:WDAY
131.8
650%
CA
Constellation Software Inc
TSX:CSU
25.9
N/A
EV/EBIT Multiple
EBIT Growth
IL
W
Windward Ltd
LSE:WNWD
Average EV/EBIT: 22 210.8
186.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
DE
SAP SE
XETRA:SAP
30.2
79%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
US
Intuit Inc
NASDAQ:INTU
53.2
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.7
123%
US
Workday Inc
NASDAQ:WDAY
334.8
1 554%
CA
Constellation Software Inc
TSX:CSU
48.2
N/A

See Also

Discover More