Relative Value

The Relative Value of one XLM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 6.58 GBX, XLMedia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XLM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

XLM Competitors Multiples
XLMedia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
XLMedia PLC
LSE:XLM
2.7m GBP 0.1 -0.1 3 1.6
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 9.7 29.6 25.5 29.7
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.5 28.3 16.6 20.3
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 6.1 20.5 19.1 19.1
US
Reelcause Inc
OTC:RCIT
142.8B USD 4 228.3 -1 092 637.7 57 483 111 158.5
CN
Baidu Inc
NASDAQ:BIDU
51.3B USD 2.7 42.3 23.4 23.4
CN
Kuaishou Technology
HKEX:1024
304.9B HKD 2 15.6 12 12
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 28.2 20.7 33.2
KR
Naver Corp
KRX:035420
38.4T KRW 3.3 17.6 15 15
NL
Nebius Group NV
NASDAQ:NBIS
23.6B USD 5 280.3 8 342 -6 122.7 -3 494.5
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 13.8 14.1 22.5
P/S Multiple
Revenue Growth P/S to Growth
JE
XLMedia PLC
LSE:XLM
Average P/S: 867.8
0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.7
13%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.1
11%
0.6
US
R
Reelcause Inc
OTC:RCIT
4 228.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
2.7
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 280.3
303%
17.4
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
P/E Multiple
Earnings Growth PEG
JE
XLMedia PLC
LSE:XLM
Average P/E: 948.7
Negative Multiple: -0.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.6
11%
2.7
US
Meta Platforms Inc
NASDAQ:META
28.3
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
20.5
19%
1.1
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 092 637.7 N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
42.3
1%
42.3
CN
Kuaishou Technology
HKEX:1024
15.6
22%
0.7
JP
L
LY Corp
XMUN:YOJ
28.2
10%
2.8
KR
Naver Corp
KRX:035420
17.6
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
8 342
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
10%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
XLMedia PLC
LSE:XLM
Average EV/EBITDA: 5 763.2
3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
25%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19.1
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
57 483
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
23.4
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.7
12%
1.7
KR
Naver Corp
KRX:035420
15
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 122.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
14.1
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
XLMedia PLC
LSE:XLM
Average EV/EBIT: 11 133.5
1.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.7
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.3
10%
2
CN
Tencent Holdings Ltd
HKEX:700
19.1
18%
1.1
US
R
Reelcause Inc
OTC:RCIT
111 158.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
23.4
1%
23.4
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
33.2
N/A N/A
KR
Naver Corp
KRX:035420
15
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 494.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
22.5
N/A N/A