XLMedia PLC
LSE:XLM

Watchlist Manager
XLMedia PLC Logo
XLMedia PLC
LSE:XLM
Watchlist
Price: 8 GBX -3.61% Market Closed
Market Cap: 11.3m GBX

Intrinsic Value

The intrinsic value of one XLM stock under the Base Case scenario is 76.11 GBX. Compared to the current market price of 8 GBX, XLMedia PLC is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XLM Intrinsic Value
76.11 GBX
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
XLMedia PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
XLM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XLM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about XLMedia PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
XLMedia PLC

Current Assets 40.5m
Cash & Short-Term Investments 19.9m
Receivables 20.5m
Non-Current Assets 25.1m
Long-Term Investments 75k
PP&E 356k
Intangibles 24.6m
Efficiency

Free Cash Flow Analysis
XLMedia PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
XLMedia PLC

Revenue
31.9m USD
Operating Expenses
-44.3m USD
Operating Income
-12.4m USD
Other Expenses
-47.9m USD
Net Income
-60.3m USD
Fundamental Scores

XLM Profitability Score
Profitability Due Diligence

XLMedia PLC's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

17/100
Profitability
Score

XLMedia PLC's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

XLM Solvency Score
Solvency Due Diligence

XLMedia PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

XLMedia PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XLM Price Targets Summary
XLMedia PLC

There are no price targets for XLM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XLM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XLM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XLM stock?

The intrinsic value of one XLM stock under the Base Case scenario is 76.11 GBX.

Is XLM stock undervalued or overvalued?

Compared to the current market price of 8 GBX, XLMedia PLC is Undervalued by 89%.

Back to Top