First Time Loading...

XLMedia PLC
LSE:XLM

Watchlist Manager
XLMedia PLC Logo
XLMedia PLC
LSE:XLM
Watchlist
Price: 12.5 GBX 4.17% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

XLMedia Plc engages in the provision of digital marketing services. [ Read More ]

The intrinsic value of one XLM stock under the Base Case scenario is 33.26 GBX. Compared to the current market price of 12.5 GBX, XLMedia PLC is Undervalued by 62%.

Key Points:
XLM Intrinsic Value
Base Case
33.26 GBX
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
XLMedia PLC

Backtest XLM Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XLM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of XLMedia PLC's business.

What risks and challenges
does XLMedia PLC face in the near future?

Summarize the latest earnings report
of XLMedia PLC.

Provide P/E
for XLMedia PLC and its competitors.

Financials

Balance Sheet Decomposition
XLMedia PLC

Current Assets 17.8m
Cash & Short-Term Investments 7.4m
Receivables 10.4m
Non-Current Assets 115.1m
Long-Term Investments 76k
PP&E 2m
Intangibles 113m
Current Liabilities 19.8m
Accounts Payable 1.5m
Other Current Liabilities 18.3m
Non-Current Liabilities 7.8m
Long-Term Debt 1m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
XLMedia PLC

Revenue
56.1m USD
Operating Expenses
-44.9m USD
Operating Income
11.1m USD
Other Expenses
-16.4m USD
Net Income
-5.2m USD

Free Cash Flow Analysis
XLMedia PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

XLM Profitability Score
Profitability Due Diligence

XLMedia PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
ROIC is Increasing
Positive Operating Income
Positive ROIC
32/100
Profitability
Score

XLMedia PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

XLM Solvency Score
Solvency Due Diligence

XLMedia PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

XLMedia PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XLM Price Targets Summary
XLMedia PLC

Wall Street analysts forecast XLM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XLM is 29.58 GBX with a low forecast of 29.29 GBX and a high forecast of 30.45 GBX.

Lowest
Price Target
29.29 GBX
134% Upside
Average
Price Target
29.58 GBX
137% Upside
Highest
Price Target
30.45 GBX
144% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XLM Price
XLMedia PLC

1M 1M
+80%
6M 6M
+43%
1Y 1Y
-16%
3Y 3Y
-75%
5Y 5Y
-77%
10Y 10Y
-70%
Annual Price Range
12.5
52w Low
6.24
52w High
14.875
Price Metrics
Average Annual Return -22.16%
Standard Deviation of Annual Returns 27%
Max Drawdown -92%
Shares Statistics
Market Capitalization 32.5m GBX
Shares Outstanding 257 209 316
Percentage of Shares Shorted
N/A

XLM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

XLMedia PLC Logo
XLMedia PLC

Country

Jersey

Industry

Media

Market Cap

32.5m GBP

Dividend Yield

0%

Description

XLMedia Plc engages in the provision of digital marketing services. The firm owns and operates more than 2,000 websites across a variety of industry verticals, which includes gambling, sports betting and personal finance. Its publications include Money Under 30, DoughRoller, Investor Junkie, Young and Thrifty, Greedyrates, WhichBingo, Nettikasinot, Freebets and 101 Great Goals. Money Under 30 is a personal finance portal specializing in financial advice for young adults to make informed decisions about money management. The Dough Roller is a personal finance site to guiding users in their investments. Investor Junkie is an investment education Website providing information and reviews of various investment channels and financial products. WhichBingo.co.uk is the online bingo review site in the United Kingdom. Freebets is the United Kingdom sports betting affiliate sites, giving users access to bookmakers free bet offers and promotions.

Contact

Saint Helier
Office: 12, Castle Street
+442088175283.0
http://www.xlmedia.com/

IPO

2014-03-21

Employees

-

Officers

CEO & Director
Mr. David John King
Co-Founder & Non-executive Director
Mr. Ory Weihs
CFO & Director
Ms. Caroline Ackroyd
Chief People & Operations Officer
Ms. Karen Tyrrell
Chief Information Officer
Mr. Nigel Leigh
General Counsel & Company Secretary
Mr. Peter Michael McCall
Show More
Head of Sales
Mr. Shaun O'Neill
Chief Marketing Officer
Ms. Elizabeth Carter
President of North America
Mr. Kevin Duffey
Senior Director of Media Partnership
Mr. Cody Darwick
Show Less

See Also

Discover More
What is the Intrinsic Value of one XLM stock?

The intrinsic value of one XLM stock under the Base Case scenario is 33.26 GBX.

Is XLM stock undervalued or overvalued?

Compared to the current market price of 12.5 GBX, XLMedia PLC is Undervalued by 62%.