YouGov PLC
LSE:YOU
Income Statement
Earnings Waterfall
YouGov PLC
Revenue
|
270m
GBP
|
Cost of Revenue
|
-38.8m
GBP
|
Gross Profit
|
231.2m
GBP
|
Operating Expenses
|
-179.1m
GBP
|
Operating Income
|
52.1m
GBP
|
Other Expenses
|
-29.5m
GBP
|
Net Income
|
22.6m
GBP
|
Income Statement
YouGov PLC
Jul-2006 | Jan-2007 | Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
9
N/A
|
12
+24%
|
14
+22%
|
27
+89%
|
40
+49%
|
44
+9%
|
44
+0%
|
43
-3%
|
44
+3%
|
50
+13%
|
56
+12%
|
59
+5%
|
58
-1%
|
58
+0%
|
63
+7%
|
65
+4%
|
67
+4%
|
71
+5%
|
76
+7%
|
81
+7%
|
88
+8%
|
98
+11%
|
107
+9%
|
112
+5%
|
117
+4%
|
127
+9%
|
136
+8%
|
147
+8%
|
152
+4%
|
155
+1%
|
169
+9%
|
191
+13%
|
221
+16%
|
251
+14%
|
258
+3%
|
270
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(11)
|
(10)
|
(10)
|
(12)
|
(14)
|
(15)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(23)
|
(24)
|
(24)
|
(23)
|
(25)
|
(26)
|
(29)
|
(34)
|
(38)
|
(37)
|
(39)
|
|
Gross Profit |
7
N/A
|
9
+27%
|
12
+26%
|
22
+92%
|
33
+49%
|
35
+5%
|
34
-4%
|
33
-3%
|
34
+5%
|
38
+12%
|
42
+10%
|
44
+5%
|
45
+1%
|
45
+0%
|
47
+5%
|
49
+5%
|
52
+5%
|
54
+6%
|
59
+8%
|
63
+7%
|
69
+10%
|
78
+13%
|
86
+10%
|
91
+6%
|
95
+5%
|
104
+10%
|
112
+8%
|
122
+9%
|
129
+5%
|
130
+1%
|
143
+10%
|
163
+14%
|
187
+15%
|
213
+14%
|
221
+4%
|
231
+5%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(5)
|
(6)
|
(16)
|
(28)
|
(33)
|
(34)
|
(34)
|
(34)
|
(38)
|
(41)
|
(43)
|
(44)
|
(43)
|
(44)
|
(46)
|
(48)
|
(51)
|
(55)
|
(58)
|
(63)
|
(72)
|
(78)
|
(80)
|
(82)
|
(88)
|
(94)
|
(101)
|
(107)
|
(109)
|
(117)
|
(134)
|
(151)
|
(169)
|
(173)
|
(179)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
0
|
(4)
|
0
|
(4)
|
0
|
(1)
|
0
|
(5)
|
0
|
(4)
|
(1)
|
|
Other Operating Expenses |
(3)
|
(5)
|
(6)
|
(15)
|
(25)
|
(30)
|
(31)
|
(30)
|
(31)
|
(34)
|
(37)
|
(39)
|
(39)
|
(39)
|
(41)
|
(43)
|
(44)
|
(47)
|
(50)
|
(53)
|
(58)
|
(65)
|
(71)
|
(73)
|
(75)
|
(88)
|
(89)
|
(101)
|
(103)
|
(109)
|
(116)
|
(134)
|
(146)
|
(169)
|
(168)
|
(177)
|
|
Operating Income |
4
N/A
|
5
+23%
|
6
+18%
|
6
+13%
|
5
-20%
|
2
-60%
|
(0)
N/A
|
(1)
-79%
|
0
N/A
|
1
+811%
|
2
+85%
|
1
-19%
|
1
+1%
|
2
+47%
|
3
+48%
|
3
+12%
|
3
+13%
|
4
+6%
|
4
+9%
|
5
+17%
|
5
+18%
|
6
+15%
|
8
+29%
|
11
+33%
|
13
+18%
|
16
+25%
|
18
+17%
|
21
+16%
|
22
+2%
|
21
-4%
|
26
+22%
|
29
+14%
|
36
+25%
|
44
+22%
|
48
+9%
|
52
+8%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(2)
|
(4)
|
(3)
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
2
|
(0)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(19)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
4
N/A
|
5
+21%
|
6
+14%
|
6
+12%
|
4
-37%
|
1
-66%
|
(1)
N/A
|
(2)
-130%
|
(10)
-504%
|
(9)
+3%
|
0
N/A
|
0
N/A
|
0
+5%
|
1
+107%
|
1
+64%
|
1
-42%
|
1
-20%
|
1
+69%
|
3
+128%
|
5
+71%
|
6
+20%
|
6
+11%
|
8
+29%
|
10
+25%
|
12
+19%
|
15
+31%
|
19
+25%
|
20
+5%
|
15
-25%
|
14
-9%
|
19
+37%
|
20
+7%
|
25
+25%
|
37
+47%
|
45
+20%
|
34
-24%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
1
|
1
|
3
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
1
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
|
Income from Continuing Operations |
4
|
4
|
5
|
7
|
6
|
3
|
0
|
(1)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
3
|
5
|
3
|
4
|
5
|
6
|
8
|
11
|
14
|
15
|
9
|
8
|
12
|
13
|
18
|
27
|
35
|
23
|
|
Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
3
N/A
|
4
+23%
|
4
+14%
|
6
+32%
|
5
-5%
|
3
-52%
|
(1)
N/A
|
(1)
-122%
|
(8)
-528%
|
(7)
+4%
|
0
N/A
|
0
-4%
|
0
+26%
|
0
+38%
|
2
+336%
|
2
-24%
|
0
-74%
|
1
+45%
|
3
+459%
|
5
+47%
|
3
-28%
|
4
+6%
|
5
+29%
|
6
+19%
|
8
+46%
|
11
+40%
|
15
+30%
|
16
+4%
|
10
-38%
|
8
-11%
|
12
+36%
|
13
+10%
|
17
+35%
|
27
+57%
|
35
+29%
|
23
-34%
|
|
EPS (Diluted) |
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.02
-60%
|
-0.01
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.07
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.07
+40%
|
0.1
+43%
|
0.13
+30%
|
0.14
+8%
|
0.08
-43%
|
0.08
N/A
|
0.1
+25%
|
0.11
+10%
|
0.15
+36%
|
0.24
+60%
|
0.31
+29%
|
0.2
-35%
|