d'Amico International Shipping SA
MIL:DIS

Watchlist Manager
d'Amico International Shipping SA Logo
d'Amico International Shipping SA
MIL:DIS
Watchlist
Price: 5.68 EUR 1.34% Market Closed
Market Cap: €704.9m

Relative Value

The Relative Value of one DIS stock under the Base Case scenario is 3.43 EUR. Compared to the current market price of 5.68 EUR, d'Amico International Shipping SA is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIS Relative Value
Base Case
3.43 EUR
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DIS Competitors Multiples
d'Amico International Shipping SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
d'Amico International Shipping SA
MIL:DIS
668.6m EUR 2.1 8.9 6.4 9.9
CA
Enbridge Inc
TSX:ENB
144B CAD 2.2 25.6 14.9 22.5
US
Williams Companies Inc
NYSE:WMB
79B USD 6.9 33.3 16.7 26.5
US
Enterprise Products Partners LP
NYSE:EPD
72B USD 1.4 12.6 11 15
US
Kinder Morgan Inc
NYSE:KMI
65.6B USD 4 24.2 14.1 21.7
US
Energy Transfer LP
NYSE:ET
61.7B USD 0.8 14.3 8.2 13.1
CA
TC Energy Corp
TSX:TRP
80B CAD 6.4 23.6 16.1 23.6
US
MPLX LP
NYSE:MPLX
56.5B USD 4.4 11.8 11.1 13.6
US
ONEOK Inc
NYSE:OKE
49.3B USD 1.6 14.8 10.9 13.6
US
Cheniere Energy Inc
NYSE:LNG
45.2B USD 2.4 11.3 7.9 9.4
US
Targa Resources Corp
NYSE:TRGP
41.5B USD 2.4 25.5 12.5 18.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
d'Amico International Shipping SA
MIL:DIS
Average EV/EBITDA: 11.8
6.4
-21%
N/A
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.7
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
11
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
14.1
11%
1.3
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.1
13%
1.2
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.9
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.5
14%
0.9