Masi Agricola SpA
MIL:MASI

Watchlist Manager
Masi Agricola SpA Logo
Masi Agricola SpA
MIL:MASI
Watchlist
Price: 4.08 EUR 0.99% Market Closed
Market Cap: 131.2m EUR

Relative Value

The Relative Value of one MASI stock under the Base Case scenario is 5.86 EUR. Compared to the current market price of 4.08 EUR, Masi Agricola SpA is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MASI Relative Value
Base Case
5.86 EUR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
37
Median 3Y
2.1
Median 5Y
2
Industry
1.7
Forward
1.9
vs History
vs Industry
1
Median 3Y
26.8
Median 5Y
33.5
Industry
20.2
Forward
400
vs History
vs Industry
4
Median 3Y
9.7
Median 5Y
10.1
Industry
12.6
vs History
vs Industry
13
Median 3Y
-10
Median 5Y
-1.9
Industry
21.6
vs History
60
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
20
vs Industry
31
Median 3Y
2.5
Median 5Y
2.3
Industry
1.9
Forward
2.4
vs History
19
vs Industry
51
Median 3Y
4.1
Median 5Y
3.6
Industry
4.9
vs History
14
vs Industry
7
Median 3Y
20
Median 5Y
14.8
Industry
11.9
Forward
20.8
vs History
14
vs Industry
1
Median 3Y
38.8
Median 5Y
25.1
Industry
14.6
Forward
49.2
vs History
vs Industry
5
Median 3Y
10.6
Median 5Y
11.3
Industry
13.4
vs History
vs Industry
14
Median 3Y
-14.9
Median 5Y
22.2
Industry
20.6
vs History
60
vs Industry
61
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

MASI Competitors Multiples
Masi Agricola SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Masi Agricola SpA
MIL:MASI
131.2m EUR 2.1 -105.7 33.3 207.2
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.5 15.9 15.9
CN
Wuliangye Yibin Co Ltd
SZSE:000858
510.7B CNY 5.6 15.6 9.1 9.1
UK
Diageo PLC
LSE:DGE
48.4B GBP 2.4 13.5 10.5 11.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
34.5B USD 3.4 -422.5 11.3 12.7
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
248B CNY 6.7 19.6 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
24.4B EUR 2.2 22.2 10.4 11.9
CN
Luzhou Laojiao Co Ltd
SZSE:000568
186B CNY 5.9 13.8 8.9 8.9
US
Brown-Forman Corp
NYSE:BF.B
16.4B USD 4.1 16.6 14.8 15.9
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.6B CNY 4.4 24.4 13.3 13.3