Tsentr Mezhdunarodnoy Torgovli PAO
MOEX:WTCM

Watchlist Manager
Tsentr Mezhdunarodnoy Torgovli PAO Logo
Tsentr Mezhdunarodnoy Torgovli PAO
MOEX:WTCM
Watchlist
Price: 13.94 RUB 0.29% Market Closed
Market Cap: 17.4B RUB

Relative Value

The Relative Value of one WTCM stock under the Base Case scenario is 18.67 RUB. Compared to the current market price of 13.94 RUB, Tsentr Mezhdunarodnoy Torgovli PAO is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTCM Relative Value
Base Case
18.67 RUB
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
60
Median 3Y
1.8
Median 5Y
1.8
Industry
3.8
vs History
68
vs Industry
53
Median 3Y
5.5
Median 5Y
5.6
Industry
16.3
vs History
17
vs Industry
46
Median 3Y
7.7
Median 5Y
7.8
Industry
11.1
vs History
20
vs Industry
31
Median 3Y
9.5
Median 5Y
9.3
Industry
12.8
vs History
31
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
6.8
vs History
vs Industry
87
Median 3Y
0.4
Median 5Y
0.7
Industry
12.5
vs History
vs Industry
73
Median 3Y
0.8
Median 5Y
1.2
Industry
15.8
vs History
vs Industry
70
Median 3Y
1
Median 5Y
1.6
Industry
19.1
vs History
vs Industry
66
Median 3Y
1.1
Median 5Y
1.4
Industry
18.4
vs History
vs Industry
56
Median 3Y
1.2
Median 5Y
1.5
Industry
20.5
vs History
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8

Multiples Across Competitors

WTCM Competitors Multiples
Tsentr Mezhdunarodnoy Torgovli PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Tsentr Mezhdunarodnoy Torgovli PAO
MOEX:WTCM
17.4B RUB 1.7 4.8 -0.3 -0.4
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 7.3 21.9 26.6
HK
Swire Properties Ltd
HKEX:1972
122.1B HKD 7.7 -32.4 19.4 19.4
BM
Hongkong Land Holdings Ltd
SGX:H78
15.1B USD 8.5 -45.7 27.2 27.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
91.3B CNY 5 21.7 18.4 18.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
99.4B HKD 5.1 24 16.6 16.6
IL
Azrieli Group Ltd
TASE:AZRG
39.5B ILS 6.4 14.9 17.3 17.4
CH
Swiss Prime Site AG
SIX:SPSN
9.7B CHF 15.6 26.9 34.1 34.7
PH
SM Prime Holdings Inc
XPHS:SMPH
640.4B PHP 4.4 13.1 10.4 12.6
SG
Capitaland Investment Ltd
SGX:9CI
13.4B SGD 5.4 30.8 26.2 32.3
SE
Sagax AB
STO:SAGA A
91.3B SEK 17.2 28.1 29.6 29.6