Applied Optoelectronics Inc
NASDAQ:AAOI
Balance Sheet
Balance Sheet Decomposition
Applied Optoelectronics Inc
Current Assets | 172.6m |
Cash & Short-Term Investments | 45.4m |
Receivables | 48.3m |
Other Current Assets | 78.9m |
Non-Current Assets | 216.6m |
PP&E | 205.3m |
Intangibles | 3.6m |
Other Non-Current Assets | 7.6m |
Current Liabilities | 93.4m |
Accounts Payable | 32.9m |
Accrued Liabilities | 19.5m |
Short-Term Debt | 15.5m |
Other Current Liabilities | 25.5m |
Non-Current Liabilities | 81m |
Long-Term Debt | 76.2m |
Other Non-Current Liabilities | 4.7m |
Balance Sheet
Applied Optoelectronics Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
32
|
28
|
50
|
83
|
56
|
60
|
43
|
35
|
25
|
45
|
|
Cash Equivalents |
32
|
28
|
50
|
83
|
56
|
60
|
43
|
35
|
25
|
45
|
|
Short-Term Investments |
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
33
|
39
|
50
|
61
|
32
|
35
|
43
|
56
|
62
|
48
|
|
Accounts Receivables |
32
|
39
|
50
|
60
|
31
|
35
|
43
|
48
|
61
|
48
|
|
Other Receivables |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
8
|
0
|
0
|
|
Inventory |
34
|
66
|
52
|
76
|
93
|
85
|
110
|
93
|
80
|
64
|
|
Other Current Assets |
7
|
13
|
6
|
10
|
14
|
13
|
12
|
11
|
17
|
15
|
|
Total Current Assets |
113
|
154
|
158
|
230
|
194
|
193
|
209
|
194
|
183
|
173
|
|
PP&E Net |
65
|
110
|
144
|
198
|
234
|
256
|
261
|
250
|
216
|
205
|
|
PP&E Gross |
65
|
110
|
144
|
198
|
234
|
256
|
261
|
250
|
216
|
205
|
|
Accumulated Depreciation |
32
|
38
|
49
|
70
|
95
|
117
|
142
|
168
|
178
|
194
|
|
Intangible Assets |
5
|
5
|
5
|
5
|
10
|
10
|
4
|
4
|
4
|
4
|
|
Other Long-Term Assets |
1
|
5
|
16
|
21
|
29
|
8
|
7
|
6
|
6
|
8
|
|
Total Assets |
184
N/A
|
274
+49%
|
322
+18%
|
453
+41%
|
467
+3%
|
467
N/A
|
481
+3%
|
455
-5%
|
408
-10%
|
389
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
31
|
29
|
36
|
44
|
30
|
33
|
30
|
34
|
48
|
33
|
|
Accrued Liabilities |
6
|
10
|
15
|
26
|
19
|
19
|
19
|
17
|
18
|
20
|
|
Short-Term Debt |
1
|
3
|
0
|
0
|
5
|
6
|
16
|
8
|
12
|
15
|
|
Current Portion of Long-Term Debt |
10
|
31
|
8
|
1
|
24
|
33
|
38
|
50
|
57
|
23
|
|
Other Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
Total Current Liabilities |
49
|
74
|
60
|
71
|
77
|
91
|
103
|
109
|
139
|
93
|
|
Long-Term Debt |
19
|
34
|
35
|
49
|
60
|
94
|
92
|
84
|
80
|
76
|
|
Other Liabilities |
1
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
6
|
5
|
|
Total Liabilities |
69
N/A
|
108
+57%
|
95
-12%
|
120
+26%
|
138
+15%
|
193
+40%
|
203
+5%
|
200
-1%
|
224
+12%
|
174
-22%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
79
|
68
|
37
|
38
|
36
|
30
|
89
|
143
|
209
|
265
|
|
Additional Paid In Capital |
192
|
233
|
265
|
285
|
293
|
303
|
355
|
381
|
392
|
479
|
|
Other Equity |
2
|
0
|
1
|
10
|
1
|
0
|
12
|
16
|
2
|
1
|
|
Total Equity |
115
N/A
|
165
+44%
|
227
+37%
|
333
+47%
|
329
-1%
|
274
-17%
|
278
+1%
|
255
-8%
|
185
-27%
|
215
+16%
|
|
Total Liabilities & Equity |
184
N/A
|
274
+49%
|
322
+18%
|
453
+41%
|
467
+3%
|
467
N/A
|
481
+3%
|
455
-5%
|
408
-10%
|
389
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
17
|
18
|
20
|
20
|
20
|
25
|
27
|
29
|
38
|