AIX Inc
NASDAQ:AIFU

Watchlist Manager
AIX Inc Logo
AIX Inc
NASDAQ:AIFU
Watchlist
Price: 1.78 USD 4.71% Market Closed
Market Cap: $219.9m

Relative Value

The Relative Value of one AIFU stock under the Base Case scenario is 3.02 USD. Compared to the current market price of 1.78 USD, AIX Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIFU Relative Value
Base Case
3.02 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIFU Competitors Multiples
AIX Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
AIX Inc
NASDAQ:AIFU
219.9m USD 1.6 -99.6 -11.3 -11.3
US
Marsh & McLennan Companies Inc
NYSE:MMC
84.8B USD 3.2 20.5 13.3 15.1
IE
Aon PLC
NYSE:AON
68B USD 4 18.4 14.1 17
US
Arthur J Gallagher & Co
NYSE:AJG
55B USD 3.9 36.8 18.9 26.3
US
Arthur J. Gallagher & Co.
SWB:GAH
25.4B EUR 2.1 20.1 11.7 16.3
UK
Willis Towers Watson PLC
NASDAQ:WTW
28.1B USD 2.9 17.7 11.4 13.6
US
Brown & Brown Inc
NYSE:BRO
23.3B USD 3.9 22.2 14.1 17.1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
10.6B USD 3.5 146.3 14.5 20.6
US
Reliance Global Group Inc
NASDAQ:RELI
9.9B USD 1 967 705.2 -3 685 548.4 -3 238 154.7 -2 724 082.7
IN
PB Fintech Ltd
NSE:POLICYBZR
685.7B INR 11 118.1 165.5 247.8
US
Hagerty Inc
NYSE:HGTY
4B USD 2.9 118.5 25.9 34.3
P/E Multiple
Earnings Growth PEG
CN
AIX Inc
NASDAQ:AIFU
Average P/E: 57.6
Negative Multiple: -99.6
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
20.5
11%
1.9
IE
Aon PLC
NYSE:AON
18.4
12%
1.5
US
Arthur J Gallagher & Co
NYSE:AJG
36.8
43%
0.9
US
A
Arthur J. Gallagher & Co.
SWB:GAH
20.1
17%
1.2
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
17.7
N/A N/A
US
Brown & Brown Inc
NYSE:BRO
22.2
21%
1.1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
146.3
102%
1.4
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -3 685 548.4 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
118.1
64%
1.8
US
Hagerty Inc
NYSE:HGTY
118.5
190%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
AIX Inc
NASDAQ:AIFU
Average EV/EBITDA: 32.2
Negative Multiple: -11.3
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
13.3
9%
1.5
IE
Aon PLC
NYSE:AON
14.1
5%
2.8
US
Arthur J Gallagher & Co
NYSE:AJG
18.9
N/A N/A
US
A
Arthur J. Gallagher & Co.
SWB:GAH
11.7
N/A N/A
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
11.4
N/A N/A
US
Brown & Brown Inc
NYSE:BRO
14.1
4%
3.5
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
14.5
20%
0.7
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -3 238 154.7 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
165.5
168%
1
US
Hagerty Inc
NYSE:HGTY
25.9
45%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
AIX Inc
NASDAQ:AIFU
Average EV/EBIT: 45.3
Negative Multiple: -11.3
N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
15.1
9%
1.7
IE
Aon PLC
NYSE:AON
17
N/A N/A
US
Arthur J Gallagher & Co
NYSE:AJG
26.3
28%
0.9
US
A
Arthur J. Gallagher & Co.
SWB:GAH
16.3
28%
0.6
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
13.6
N/A N/A
US
Brown & Brown Inc
NYSE:BRO
17.1
N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
20.6
19%
1.1
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -2 724 082.7 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
247.8
N/A N/A
US
Hagerty Inc
NYSE:HGTY
34.3
55%
0.6