ASML Holding NV
NASDAQ:ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
NASDAQ:ASML
Watchlist
Price: 1 087.8199 USD 0.64% Market Closed
Market Cap: 429.2B USD

Relative Value

The Relative Value of one ASML stock under the Base Case scenario is 1 104.9603 USD. Compared to the current market price of 1 087.8199 USD, ASML Holding NV is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASML Relative Value
Base Case
1 104.9603 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
17
Median 3Y
10.2
Median 5Y
11.5
Industry
3.4
Forward
10.7
vs History
57
vs Industry
26
Median 3Y
34.9
Median 5Y
37.2
Industry
30.3
Forward
36.2
vs History
42
vs Industry
25
Median 3Y
27.7
Median 5Y
28.3
Industry
19.2
vs History
31
vs Industry
23
Median 3Y
36.4
Median 5Y
36.4
Industry
25.6
vs History
57
vs Industry
3
Median 3Y
17.5
Median 5Y
17.9
Industry
2.6
vs History
52
vs Industry
16
Median 3Y
10.2
Median 5Y
11.4
Industry
3.7
Forward
10.6
vs History
55
vs Industry
27
Median 3Y
20.3
Median 5Y
22.7
Industry
12.2
vs History
58
vs Industry
23
Median 3Y
26.3
Median 5Y
29.2
Industry
18.8
Forward
28
vs History
60
vs Industry
26
Median 3Y
29
Median 5Y
32.7
Industry
25.4
Forward
30.6
vs History
44
vs Industry
25
Median 3Y
27.3
Median 5Y
27.9
Industry
19.4
vs History
46
vs Industry
22
Median 3Y
37.3
Median 5Y
38.1
Industry
24.8
vs History
34
vs Industry
11
Median 3Y
8.1
Median 5Y
8.4
Industry
2.1

Multiples Across Competitors

ASML Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
NASDAQ:ASML
354.4B USD 11 34.8 26.2 28.9
US
Brooks Automation Inc
LSE:0HQ1
311.7B USD 515.2 -2 793 8 611.2 -9 033.4
US
Applied Materials Inc
NASDAQ:AMAT
208.1B USD 7.3 29.7 23.3 24.5
US
Lam Research Corp
NASDAQ:LRCX
206.9B USD 10.6 35.6 29.7 31.5
US
KLA Corp
NASDAQ:KLAC
161.3B USD 12.9 38.1 28.2 30.3
JP
Tokyo Electron Ltd
TSE:8035
14.2T JPY 5.7 26.2 18.1 20
JP
Advantest Corp
TSE:6857
13.9T JPY 14.3 53.3 34.9 37.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
319.6B CNY 8.7 50.8 46.3 46.3
JP
Disco Corp
TSE:6146
5T JPY 12.3 39.7 26.3 28.4
US
Teradyne Inc
NASDAQ:TER
30.6B USD 10.7 69.1 46.1 56.6
NL
ASM International NV
AEX:ASM
25.3B EUR 7.6 31.9 20 24.8
P/E Multiple
Earnings Growth PEG
NL
ASML Holding NV
NASDAQ:ASML
Average P/E: 40.9
34.8
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 793 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.7
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
35.6
14%
2.5
US
KLA Corp
NASDAQ:KLAC
38.1
15%
2.5
JP
Tokyo Electron Ltd
TSE:8035
26.2
8%
3.3
JP
Advantest Corp
TSE:6857
53.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
30%
1.7
JP
Disco Corp
TSE:6146
39.7
10%
4
US
Teradyne Inc
NASDAQ:TER
69.1
24%
2.9
NL
ASM International NV
AEX:ASM
31.9
14%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASML Holding NV
NASDAQ:ASML
Average EV/EBITDA: 810
26.2
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 611.2
82%
105
US
Applied Materials Inc
NASDAQ:AMAT
23.3
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
29.7
15%
2
US
KLA Corp
NASDAQ:KLAC
28.2
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
18.1
9%
2
JP
Advantest Corp
TSE:6857
34.9
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.3
32%
1.4
JP
Disco Corp
TSE:6146
26.3
10%
2.6
US
Teradyne Inc
NASDAQ:TER
46.1
26%
1.8
NL
ASM International NV
AEX:ASM
20
13%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
NASDAQ:ASML
Average EV/EBIT: 32.9
28.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 033.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.5
8%
3.1
US
Lam Research Corp
NASDAQ:LRCX
31.5
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.3
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
20
N/A N/A
JP
Advantest Corp
TSE:6857
37.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.3
27%
1.7
JP
Disco Corp
TSE:6146
28.4
N/A N/A
US
Teradyne Inc
NASDAQ:TER
56.6
29%
2
NL
ASM International NV
AEX:ASM
24.8
14%
1.8