Air Transport Services Group Inc
NASDAQ:ATSG
Balance Sheet
Balance Sheet Decomposition
Air Transport Services Group Inc
Current Assets | 345.7m |
Cash & Short-Term Investments | 53.6m |
Receivables | 215.6m |
Other Current Assets | 76.6m |
Non-Current Assets | 3.5B |
Long-Term Investments | 22.7m |
PP&E | 2.9B |
Intangibles | 482.4m |
Other Non-Current Assets | 156.4m |
Current Liabilities | 400.2m |
Accounts Payable | 227.7m |
Accrued Liabilities | 87.6m |
Other Current Liabilities | 84.9m |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 405.6m |
Balance Sheet
Air Transport Services Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
31
|
18
|
16
|
33
|
59
|
46
|
40
|
69
|
27
|
54
|
|
Cash Equivalents |
31
|
18
|
16
|
33
|
59
|
46
|
40
|
69
|
27
|
54
|
|
Total Receivables |
44
|
58
|
77
|
109
|
148
|
163
|
154
|
205
|
302
|
216
|
|
Accounts Receivables |
44
|
58
|
77
|
109
|
148
|
163
|
154
|
205
|
302
|
216
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
11
|
13
|
20
|
22
|
34
|
37
|
40
|
49
|
58
|
50
|
|
Other Current Assets |
13
|
13
|
19
|
21
|
19
|
20
|
39
|
29
|
32
|
27
|
|
Total Current Assets |
97
|
101
|
133
|
185
|
259
|
267
|
273
|
353
|
418
|
346
|
|
PP&E Net |
847
|
875
|
1 001
|
1 160
|
1 555
|
1 810
|
2 009
|
2 193
|
2 476
|
2 875
|
|
PP&E Gross |
847
|
875
|
1 001
|
1 160
|
1 555
|
1 810
|
2 009
|
2 193
|
2 476
|
2 875
|
|
Accumulated Depreciation |
516
|
611
|
731
|
844
|
947
|
1 146
|
1 250
|
1 482
|
1 660
|
1 797
|
|
Intangible Assets |
39
|
4
|
9
|
7
|
145
|
132
|
120
|
109
|
97
|
86
|
|
Goodwill |
0
|
34
|
37
|
37
|
391
|
396
|
396
|
396
|
396
|
396
|
|
Note Receivable |
0
|
0
|
0
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
|
Other Long-Term Assets |
28
|
26
|
80
|
79
|
121
|
215
|
204
|
217
|
202
|
156
|
|
Other Assets |
0
|
34
|
37
|
37
|
391
|
396
|
396
|
396
|
396
|
396
|
|
Total Assets |
1 012
N/A
|
1 042
+3%
|
1 259
+21%
|
1 549
+23%
|
2 471
+60%
|
2 820
+14%
|
3 002
+6%
|
3 267
+9%
|
3 590
+10%
|
3 882
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
41
|
44
|
61
|
100
|
110
|
141
|
141
|
174
|
193
|
228
|
|
Accrued Liabilities |
34
|
36
|
47
|
51
|
71
|
90
|
93
|
90
|
92
|
88
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
24
|
34
|
29
|
19
|
30
|
15
|
14
|
1
|
1
|
55
|
|
Other Current Liabilities |
13
|
13
|
18
|
16
|
19
|
18
|
54
|
47
|
22
|
30
|
|
Total Current Liabilities |
112
|
127
|
156
|
185
|
229
|
263
|
302
|
313
|
307
|
400
|
|
Long-Term Debt |
320
|
284
|
429
|
552
|
1 372
|
1 470
|
1 465
|
1 299
|
1 464
|
1 708
|
|
Deferred Income Tax |
83
|
97
|
123
|
99
|
113
|
128
|
141
|
217
|
255
|
285
|
|
Other Liabilities |
150
|
170
|
220
|
318
|
320
|
499
|
238
|
116
|
150
|
120
|
|
Total Liabilities |
664
N/A
|
678
+2%
|
927
+37%
|
1 154
+24%
|
2 034
+76%
|
2 360
+16%
|
2 146
-9%
|
1 945
-9%
|
2 177
+12%
|
2 513
+15%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
97
|
56
|
32
|
14
|
56
|
46
|
78
|
309
|
529
|
589
|
|
Additional Paid In Capital |
527
|
518
|
443
|
472
|
471
|
476
|
856
|
1 074
|
986
|
836
|
|
Other Equity |
83
|
99
|
80
|
63
|
91
|
62
|
79
|
62
|
103
|
57
|
|
Total Equity |
348
N/A
|
364
+5%
|
332
-9%
|
395
+19%
|
436
+10%
|
460
+5%
|
856
+86%
|
1 322
+55%
|
1 413
+7%
|
1 369
-3%
|
|
Total Liabilities & Equity |
1 012
N/A
|
1 042
+3%
|
1 259
+21%
|
1 549
+23%
|
2 471
+60%
|
2 820
+14%
|
3 002
+6%
|
3 267
+9%
|
3 590
+10%
|
3 882
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
65
|
64
|
60
|
59
|
59
|
59
|
60
|
74
|
72
|
65
|