American Virtual Cloud Technologies Inc
NASDAQ:AVCT
Balance Sheet
Balance Sheet Decomposition
American Virtual Cloud Technologies Inc
Current Assets | 26.4m |
Cash & Short-Term Investments | 12.6m |
Receivables | 7.4m |
Other Current Assets | 6.4m |
Non-Current Assets | 5.5m |
PP&E | 4.8m |
Other Non-Current Assets | 723k |
Current Liabilities | 11.1m |
Accounts Payable | 3.3m |
Accrued Liabilities | 4.8m |
Other Current Liabilities | 3m |
Non-Current Liabilities | 2.3m |
Other Non-Current Liabilities | 2.3m |
Balance Sheet
American Virtual Cloud Technologies Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
10
|
31
|
13
|
|
Cash |
10
|
31
|
13
|
|
Total Receivables |
23
|
9
|
7
|
|
Accounts Receivables |
23
|
9
|
7
|
|
Other Receivables |
0
|
0
|
0
|
|
Inventory |
1
|
0
|
0
|
|
Other Current Assets |
2
|
30
|
6
|
|
Total Current Assets |
36
|
70
|
26
|
|
PP&E Net |
10
|
5
|
5
|
|
PP&E Gross |
0
|
0
|
5
|
|
Accumulated Depreciation |
0
|
0
|
3
|
|
Intangible Assets |
41
|
0
|
0
|
|
Goodwill |
66
|
10
|
0
|
|
Other Long-Term Assets |
0
|
33
|
1
|
|
Other Assets |
66
|
10
|
0
|
|
Total Assets |
153
N/A
|
118
-23%
|
32
-73%
|
|
Liabilities | ||||
Accounts Payable |
23
|
4
|
3
|
|
Accrued Liabilities |
9
|
10
|
5
|
|
Short-Term Debt |
0
|
5
|
0
|
|
Current Portion of Long-Term Debt |
17
|
26
|
2
|
|
Other Current Liabilities |
6
|
32
|
1
|
|
Total Current Liabilities |
54
|
78
|
11
|
|
Long-Term Debt |
43
|
0
|
0
|
|
Deferred Income Tax |
3
|
0
|
0
|
|
Other Liabilities |
5
|
39
|
2
|
|
Total Liabilities |
106
N/A
|
117
+11%
|
13
-89%
|
|
Equity | ||||
Common Stock |
0
|
0
|
0
|
|
Retained Earnings |
44
|
204
|
244
|
|
Additional Paid In Capital |
91
|
205
|
262
|
|
Total Equity |
47
N/A
|
1
-98%
|
18
+1 950%
|
|
Total Liabilities & Equity |
153
N/A
|
118
-23%
|
32
-73%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
1
|
6
|
32
|