Vinco Ventures Inc
NASDAQ:BBIG
Cash Flow Statement
Cash Flow Statement
Vinco Ventures Inc
Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Net Income |
2
|
1
|
2
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(13)
|
(10)
|
(10)
|
(10)
|
(6)
|
(69)
|
(247)
|
(786)
|
(708)
|
(1 019)
|
(691)
|
(247)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
4
|
5
|
10
|
5
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
2
|
2
|
4
|
4
|
2
|
3
|
2
|
6
|
3
|
3
|
5
|
1
|
64
|
237
|
759
|
665
|
953
|
593
|
143
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Change in Working Capital |
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
0
|
2
|
0
|
(2)
|
1
|
(1)
|
(2)
|
1
|
(8)
|
(25)
|
(22)
|
(25)
|
|
Cash from Operating Activities |
1
N/A
|
1
-26%
|
1
+7%
|
1
-4%
|
(1)
N/A
|
(2)
-115%
|
(3)
-26%
|
(5)
-69%
|
(3)
+27%
|
(3)
+16%
|
(5)
-76%
|
(5)
+11%
|
(6)
-25%
|
(6)
-8%
|
(2)
+60%
|
(5)
-123%
|
(10)
-79%
|
(21)
-115%
|
(47)
-125%
|
(85)
-80%
|
(109)
-29%
|
(124)
-14%
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Other Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(14)
|
(108)
|
(115)
|
(138)
|
(139)
|
(46)
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
+58%
|
(0)
+64%
|
(0)
N/A
|
(1)
-1 225%
|
(1)
-181%
|
(1)
+5%
|
(1)
-4%
|
(1)
+32%
|
(0)
+98%
|
(0)
-700%
|
(0)
+25%
|
(0)
+8%
|
(0)
-118%
|
(2)
-588%
|
(14)
-727%
|
(16)
-18%
|
(110)
-582%
|
(119)
-8%
|
(142)
-20%
|
(143)
-1%
|
(50)
+65%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
5
|
84
|
174
|
248
|
344
|
268
|
144
|
|
Net Issuance of Debt |
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
2
|
3
|
2
|
3
|
4
|
4
|
4
|
19
|
15
|
117
|
116
|
100
|
101
|
(88)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(11)
|
(12)
|
(11)
|
(11)
|
(1)
|
|
Cash from Financing Activities |
(1)
N/A
|
(3)
-171%
|
(3)
-7%
|
(2)
+24%
|
3
N/A
|
5
+70%
|
6
+14%
|
6
+1%
|
2
-67%
|
2
+8%
|
4
+74%
|
4
+24%
|
6
+37%
|
5
-10%
|
4
-28%
|
24
+514%
|
99
+311%
|
281
+184%
|
353
+26%
|
433
+22%
|
357
-17%
|
54
-85%
|
|
Change in Cash | |||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
(2)
N/A
|
(2)
-4%
|
(1)
+35%
|
1
N/A
|
1
-6%
|
2
+16%
|
(0)
N/A
|
(3)
-498%
|
(1)
+67%
|
(2)
-95%
|
(0)
+88%
|
0
N/A
|
(1)
N/A
|
(0)
+79%
|
5
N/A
|
73
+1 366%
|
150
+105%
|
187
+25%
|
205
+10%
|
104
-49%
|
(120)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||
Free Cash Flow |
1
N/A
|
1
-18%
|
1
+15%
|
1
-4%
|
(1)
N/A
|
(2)
-119%
|
(3)
-26%
|
(5)
-68%
|
(4)
+26%
|
(3)
+18%
|
(5)
-73%
|
(5)
+11%
|
(6)
-24%
|
(6)
-10%
|
(4)
+32%
|
(7)
-70%
|
(12)
-60%
|
(23)
-97%
|
(51)
-122%
|
(89)
-75%
|
(113)
-28%
|
(128)
-13%
|