Brightcove Inc
NASDAQ:BCOV

Watchlist Manager
Brightcove Inc Logo
Brightcove Inc
NASDAQ:BCOV
Watchlist
Price: 4.45 USD 0.23% Market Closed
Market Cap: 201.1m USD

Relative Value

The Relative Value of one BCOV stock under the Base Case scenario is 5.34 USD. Compared to the current market price of 4.45 USD, Brightcove Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCOV Relative Value
Base Case
5.34 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
68
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
Forward
1
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12
Industry
22.4
vs History
50
vs Industry
36
Median 3Y
13.1
Median 5Y
14.8
Industry
16.7
vs History
33
vs Industry
13
Median 3Y
27.6
Median 5Y
42.9
Industry
21.3
vs History
57
vs Industry
53
Median 3Y
2
Median 5Y
2.6
Industry
2.8
vs History
57
vs Industry
68
Median 3Y
0.8
Median 5Y
1.1
Industry
2.3
Forward
0.9
vs History
55
vs Industry
76
Median 3Y
1.4
Median 5Y
1.7
Industry
4.8
vs History
50
vs Industry
19
Median 3Y
16.7
Median 5Y
23.9
Industry
12.4
Forward
9.7
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.1
Industry
16.1
Forward
153.4
vs History
52
vs Industry
37
Median 3Y
11.8
Median 5Y
13.3
Industry
15.1
vs History
33
vs Industry
12
Median 3Y
21.8
Median 5Y
35
Industry
18.4
vs History
57
vs Industry
67
Median 3Y
0.9
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

BCOV Competitors Multiples
Brightcove Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brightcove Inc
NASDAQ:BCOV
200.5m USD 1 -21.9 23.7 -14.2
CA
Shopify Inc
NYSE:SHOP
138.9B USD 14.8 86.3 108.8 111.9
US
Snowflake Inc.
NYSE:SNOW
68.3B USD 17.8 -48.8 -53.9 -46.7
US
Cloudflare Inc
NYSE:NET
56.1B USD 31.7 -686.9 -4 068.9 -361.7
US
GoDaddy Inc
NYSE:GDDY
25.5B USD 5.5 33.8 25.7 29
US
Verisign Inc
NASDAQ:VRSN
25.3B USD 16.1 32 23.9 24.7
ID
DCI Indonesia Tbk PT
IDX:DCII
374.2T IDR 167.7 348.9 290.5 290.5
US
Okta Inc
NASDAQ:OKTA
18.3B USD 7 651.9 643.1 -255.2
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.9 -530.8 80.3 3 565.6
US
MongoDB Inc
NASDAQ:MDB
15.2B USD 7.6 -117.5 -64.2 -59.5
US
Akamai Technologies Inc
NASDAQ:AKAM
11.2B USD 2.8 24.7 9 17.7
P/S Multiple
Revenue Growth P/S to Growth
US
Brightcove Inc
NASDAQ:BCOV
Average P/S: 25.1
1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
14.8
23%
0.6
US
Snowflake Inc.
NYSE:SNOW
17.8
24%
0.7
US
Cloudflare Inc
NYSE:NET
31.7
27%
1.2
US
GoDaddy Inc
NYSE:GDDY
5.5
8%
0.7
US
Verisign Inc
NASDAQ:VRSN
16.1
6%
2.7
ID
DCI Indonesia Tbk PT
IDX:DCII
167.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
7
11%
0.6
US
Twilio Inc
NYSE:TWLO
3.9
9%
0.4
US
MongoDB Inc
NASDAQ:MDB
7.6
16%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.8
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Brightcove Inc
NASDAQ:BCOV
Average P/E: 196.3
Negative Multiple: -21.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
86.3
15%
5.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -686.9 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
33.8
15%
2.3
US
Verisign Inc
NASDAQ:VRSN
32
9%
3.6
ID
DCI Indonesia Tbk PT
IDX:DCII
348.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
651.9
181%
3.6
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -530.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -117.5 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.7
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Brightcove Inc
NASDAQ:BCOV
Average EV/EBITDA: 150.6
23.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
108.8
45%
2.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 068.9 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
25.7
23%
1.1
US
Verisign Inc
NASDAQ:VRSN
23.9
7%
3.4
ID
DCI Indonesia Tbk PT
IDX:DCII
290.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
643.1
236%
2.7
US
Twilio Inc
NYSE:TWLO
80.3
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.2 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brightcove Inc
NASDAQ:BCOV
Average EV/EBIT: 673.3
Negative Multiple: -14.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111.9
48%
2.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.7 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
29
18%
1.6
US
Verisign Inc
NASDAQ:VRSN
24.7
6%
4.1
ID
DCI Indonesia Tbk PT
IDX:DCII
290.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -255.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
3 565.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.5 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
17.7
25%
0.7