Brightcove Inc
NASDAQ:BCOV

Watchlist Manager
Brightcove Inc Logo
Brightcove Inc
NASDAQ:BCOV
Watchlist
Price: 4.45 USD 0.23% Market Closed
Market Cap: 201.1m USD

Relative Value

The Relative Value of one BCOV stock under the Base Case scenario is 5.39 USD. Compared to the current market price of 4.45 USD, Brightcove Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCOV Relative Value
Base Case
5.39 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
68
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
Forward
1
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12.1
Industry
22.6
vs History
49
vs Industry
36
Median 3Y
13.1
Median 5Y
14.7
Industry
16.9
vs History
33
vs Industry
13
Median 3Y
27.6
Median 5Y
44.1
Industry
21.1
vs History
55
vs Industry
53
Median 3Y
2
Median 5Y
2.5
Industry
2.9
vs History
55
vs Industry
68
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4
Forward
0.9
vs History
53
vs Industry
76
Median 3Y
1.4
Median 5Y
1.7
Industry
4.9
vs History
49
vs Industry
19
Median 3Y
16.7
Median 5Y
23.7
Industry
12.6
Forward
9.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.1
Industry
16.3
Forward
153.4
vs History
50
vs Industry
37
Median 3Y
11.8
Median 5Y
13.2
Industry
15.5
vs History
33
vs Industry
12
Median 3Y
21.8
Median 5Y
35.5
Industry
18.6
vs History
55
vs Industry
67
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

BCOV Competitors Multiples
Brightcove Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brightcove Inc
NASDAQ:BCOV
200.5m USD 1 -21.9 23.7 -14.2
CA
Shopify Inc
NYSE:SHOP
141.7B USD 15.1 88 111 114.2
US
Snowflake Inc.
NYSE:SNOW
70.5B USD 18.4 -50.4 -55.6 -48.2
US
Cloudflare Inc
NYSE:NET
59.2B USD 33.4 -724.4 -4 293.2 -381.6
US
Verisign Inc
NASDAQ:VRSN
26.5B USD 16.8 33.5 25 25.8
US
GoDaddy Inc
NYSE:GDDY
25.3B USD 5.4 33.5 25.5 28.8
ID
DCI Indonesia Tbk PT
IDX:DCII
362.3T IDR 162.4 337.8 281.3 281.3
US
Twilio Inc
NYSE:TWLO
17.7B USD 3.9 -521.4 78.7 3 497.2
US
Okta Inc
NASDAQ:OKTA
17.5B USD 6.5 134.9 124.3 489.1
US
MongoDB Inc
NASDAQ:MDB
17.2B USD 8.2 -199.9 -95.3 -86.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.5B USD 2.9 25.3 9.3 18.2
P/S Multiple
Revenue Growth P/S to Growth
US
Brightcove Inc
NASDAQ:BCOV
Average P/S: 24.9
1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
15.1
22%
0.7
US
Snowflake Inc.
NYSE:SNOW
18.4
24%
0.8
US
Cloudflare Inc
NYSE:NET
33.4
27%
1.2
US
Verisign Inc
NASDAQ:VRSN
16.8
6%
2.8
US
GoDaddy Inc
NYSE:GDDY
5.4
8%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
162.4
N/A N/A
US
Twilio Inc
NYSE:TWLO
3.9
9%
0.4
US
Okta Inc
NASDAQ:OKTA
6.5
11%
0.6
US
MongoDB Inc
NASDAQ:MDB
8.2
16%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.9
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Brightcove Inc
NASDAQ:BCOV
Average P/E: 108.8
Negative Multiple: -21.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
88
15%
5.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -724.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
33.5
9%
3.7
US
GoDaddy Inc
NYSE:GDDY
33.5
15%
2.2
ID
DCI Indonesia Tbk PT
IDX:DCII
337.8
N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -521.4 N/A N/A
US
Okta Inc
NASDAQ:OKTA
134.9
195%
0.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -199.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.3
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Brightcove Inc
NASDAQ:BCOV
Average EV/EBITDA: 84.8
23.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111
45%
2.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 293.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25
7%
3.6
US
GoDaddy Inc
NYSE:GDDY
25.5
23%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
281.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
78.7
102%
0.8
US
Okta Inc
NASDAQ:OKTA
124.3
247%
0.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -95.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.3
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brightcove Inc
NASDAQ:BCOV
Average EV/EBIT: 636.4
Negative Multiple: -14.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
114.2
45%
2.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.8
6%
4.3
US
GoDaddy Inc
NYSE:GDDY
28.8
19%
1.5
ID
DCI Indonesia Tbk PT
IDX:DCII
281.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
3 497.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
489.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -86.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.2
23%
0.8