First Time Loading...

Brooge Energy Ltd
NASDAQ:BROG

Watchlist Manager
Brooge Energy Ltd Logo
Brooge Energy Ltd
NASDAQ:BROG
Watchlist
Price: 1.04 USD -0.48% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one BROG stock under the Base Case scenario is 1.49 USD. Compared to the current market price of 1.04 USD, Brooge Energy Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BROG Relative Value
Base Case
1.49 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
29
Median 3Y
19.1
Median 5Y
15.6
Industry
1.4
vs History
vs Industry
24
Median 3Y
58.4
Median 5Y
58.4
Industry
9
vs History
vs Industry
43
Median 3Y
18.3
Median 5Y
19.2
Industry
4.7
vs History
vs Industry
39
Median 3Y
22.5
Median 5Y
23.6
Industry
11.1
vs History
vs Industry
54
Median 3Y
5.8
Median 5Y
6.1
Industry
1.3
vs History
vs Industry
19
Median 3Y
24.4
Median 5Y
19.8
Industry
1.9
vs History
vs Industry
17
Median 3Y
36.6
Median 5Y
29.7
Industry
4.6
vs History
vs Industry
13
Median 3Y
39
Median 5Y
31.6
Industry
6
vs History
vs Industry
12
Median 3Y
49.7
Median 5Y
39.1
Industry
8.1
vs History
vs Industry
24
Median 3Y
23.4
Median 5Y
23.8
Industry
6.3
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-16.4
Industry
10.4
vs History
vs Industry
48
Median 3Y
2.6
Median 5Y
3
Industry
1.1

Multiples Across Competitors

BROG Competitors Multiples
Brooge Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brooge Energy Ltd
NASDAQ:BROG
114m USD 2.7 9.5 12.8 16.4
CA
Enbridge Inc
TSX:ENB
105.7B CAD 2.4 18.1 12.9 19.6
US
Enterprise Products Partners LP
NYSE:EPD
60.9B USD 1.2 11.1 10.1 13.6
US
Energy Transfer LP
NYSE:ET
55.3B USD 0.7 15.9 8.4 12.8
US
Williams Companies Inc
NYSE:WMB
47.1B USD 4.3 14.8 11 16.5
US
ONEOK Inc
NYSE:OKE
45B USD 2.5 16.9 13.2 15.6
US
MPLX LP
NYSE:MPLX
41.2B USD 3.7 10.8 9.9 12.3
US
Kinder Morgan Inc
NYSE:KMI
41.2B USD 2.7 16.9 10.9 16.8
CA
TC Energy Corp
TSX:TRP
55.8B CAD 3.5 19.7 11.7 16.4
US
Cheniere Energy Inc
NYSE-MKT:LNG
37.3B USD 1.8 3.8 3.4 3.7
US
Targa Resources Corp
NYSE:TRGP
25B USD 1.6 30.2 9.4 14.2

See Also

Discover More