Borqs Technologies Inc
NASDAQ:BRQS
Balance Sheet
Balance Sheet Decomposition
Borqs Technologies Inc
Current Assets | 40.4m |
Cash & Short-Term Investments | 18.4m |
Receivables | 3.3m |
Other Current Assets | 18.6m |
Non-Current Assets | 23.2m |
PP&E | 5m |
Intangibles | 17.1m |
Other Non-Current Assets | 1.1m |
Current Liabilities | 60.1m |
Accounts Payable | 9.1m |
Accrued Liabilities | 1.6m |
Short-Term Debt | 9.5m |
Other Current Liabilities | 40m |
Non-Current Liabilities | 11.9m |
Other Non-Current Liabilities | 11.9m |
Balance Sheet
Borqs Technologies Inc
Jun-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1
|
13
|
2
|
1
|
3
|
8
|
|
Cash Equivalents |
1
|
13
|
2
|
1
|
3
|
8
|
|
Total Receivables |
0
|
73
|
7
|
2
|
1
|
9
|
|
Accounts Receivables |
0
|
63
|
3
|
2
|
1
|
9
|
|
Other Receivables |
0
|
10
|
4
|
0
|
0
|
0
|
|
Inventory |
0
|
17
|
7
|
5
|
3
|
7
|
|
Other Current Assets |
0
|
31
|
39
|
28
|
17
|
25
|
|
Total Current Assets |
1
|
134
|
54
|
35
|
24
|
31
|
|
PP&E Net |
0
|
1
|
0
|
1
|
1
|
3
|
|
PP&E Gross |
0
|
1
|
0
|
0
|
1
|
3
|
|
Accumulated Depreciation |
0
|
6
|
6
|
0
|
2
|
2
|
|
Intangible Assets |
0
|
12
|
11
|
9
|
4
|
5
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
12
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
|
Long-Term Investments |
60
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
17
|
15
|
11
|
1
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
12
|
|
Total Assets |
60
N/A
|
163
+170%
|
80
-51%
|
57
-29%
|
29
-48%
|
53
+81%
|
|
Liabilities | |||||||
Accounts Payable |
0
|
46
|
19
|
16
|
13
|
10
|
|
Accrued Liabilities |
0
|
5
|
7
|
1
|
9
|
5
|
|
Short-Term Debt |
0
|
13
|
11
|
5
|
2
|
11
|
|
Current Portion of Long-Term Debt |
0
|
5
|
6
|
13
|
13
|
1
|
|
Other Current Liabilities |
0
|
38
|
41
|
32
|
50
|
37
|
|
Total Current Liabilities |
0
|
107
|
83
|
100
|
87
|
64
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
|
Deferred Income Tax |
0
|
2
|
3
|
2
|
1
|
2
|
|
Minority Interest |
0
|
1
|
0
|
4
|
0
|
6
|
|
Other Liabilities |
0
|
7
|
17
|
4
|
3
|
3
|
|
Total Liabilities |
0
N/A
|
115
+38 300%
|
103
-11%
|
101
-1%
|
92
-9%
|
76
-16%
|
|
Equity | |||||||
Common Stock |
61
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
72
|
144
|
178
|
213
|
269
|
|
Additional Paid In Capital |
0
|
121
|
124
|
151
|
172
|
262
|
|
Other Equity |
0
|
1
|
2
|
17
|
21
|
16
|
|
Total Equity |
60
N/A
|
48
-21%
|
22
N/A
|
44
-100%
|
62
-40%
|
23
+63%
|
|
Total Liabilities & Equity |
60
N/A
|
163
+170%
|
80
-51%
|
57
-29%
|
29
-48%
|
53
+81%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
8
|
31
|
31
|
39
|
60
|
10
|