Balance Sheet

Current Liabilities	76.1m
Accounts Payable	7.6m
Accrued Liabilities	27.7m
Other Current Liabilities	40.7m
Non-Current Liabilities	106.8m
Long-Term Debt	4m
Other Non-Current Liabilities	102.8m

Currency: USD

	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021
Assets
Cash & Cash Equivalents	9	10	16	13	12	40	28	39	32	50
Cash Equivalents	9	10	16	13	12	40	28	39	32	50
Short-Term Investments	94	123	57	59	106	87	149	134	404	215
Total Receivables	1	0	0	0	30	51	2	0	0	0
Accounts Receivables	1	0	0	0	30	51	2	0	0	0
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	0	0	0	0	0	0	0	0	0	1
Other Current Assets	1	1	1	1	1	1	2	1	5	3
Total Current Assets	105	134	74	72	149	180	181	174	442	269
PP&E Net	1	1	1	1	1	1	2	4	52	57
PP&E Gross	1	1	1	1	1	1	2	4	52	57
Accumulated Depreciation	6	7	7	8	8	8	8	9	7	9
Long-Term Investments	16	17	41	5	6	8	0	30	24	98
Other Long-Term Assets	0	0	0	0	0	0	0	1	2	2
Total Assets	122 N/A	152 +25%	117 -23%	78 -33%	156 +99%	189 +21%	183 -3%	209 +14%	519 +148%	426 -18%
Liabilities
Accounts Payable	1	1	1	1	1	1	1	2	13	7
Accrued Liabilities	6	6	7	4	8	8	12	19	20	26
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	1	0	0	0	0	0	0	0	6	19
Other Current Liabilities	4	0	0	1	29	24	51	39	13	11
Total Current Liabilities	11	7	8	6	38	33	64	59	52	63
Long-Term Debt	0	0	0	0	0	5	20	20	18	5
Other Liabilities	0	0	0	0	68	72	85	64	64	72
Total Liabilities	12 N/A	7 -41%	8 +18%	6 -33%	106 +1 793%	110 +4%	169 +53%	143 -15%	133 -7%	140 +5%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0
Retained Earnings	134	173	220	267	307	289	375	430	485	617
Additional Paid In Capital	245	318	328	340	357	369	389	496	871	904
Other Equity	0	0	0	0	0	0	0	0	0	0
Total Equity	110 N/A	145 +32%	109 -25%	73 -33%	50 -31%	79 +59%	15 -81%	66 +349%	386 +484%	286 -26%
Total Liabilities & Equity	122 N/A	152 +25%	117 -23%	78 -33%	156 +99%	189 +21%	183 -3%	209 +14%	519 +148%	426 -18%
Shares Outstanding
Common Shares Outstanding	36	43	43	44	48	49	51	60	70	70

ChemoCentryx Inc
NASDAQ:CCXI