ChemoCentryx Inc
NASDAQ:CCXI
Income Statement
Earnings Waterfall
ChemoCentryx Inc
Revenue
|
37.3m
USD
|
Cost of Revenue
|
-19.1m
USD
|
Gross Profit
|
18.2m
USD
|
Operating Expenses
|
-149.9m
USD
|
Operating Income
|
-131.7m
USD
|
Other Expenses
|
-1.4m
USD
|
Net Income
|
-133.1m
USD
|
Income Statement
ChemoCentryx Inc
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
29
N/A
|
5
-81%
|
6
+17%
|
7
+12%
|
7
+5%
|
6
-19%
|
4
-32%
|
2
-46%
|
1
-68%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
7
+152%
|
12
+69%
|
20
+69%
|
26
+30%
|
31
+18%
|
83
+165%
|
84
+2%
|
90
+7%
|
90
0%
|
43
-52%
|
42
-3%
|
34
-19%
|
35
+5%
|
36
+2%
|
34
-6%
|
76
+125%
|
71
-7%
|
65
-8%
|
69
+7%
|
22
-69%
|
34
+59%
|
32
-6%
|
27
-15%
|
37
+36%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
7
+261%
|
18
+151%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(40)
|
(45)
|
(48)
|
(47)
|
(47)
|
(45)
|
(45)
|
(46)
|
(46)
|
(47)
|
(48)
|
(48)
|
(48)
|
(48)
|
(51)
|
(52)
|
(52)
|
(53)
|
(52)
|
(57)
|
(62)
|
(66)
|
(71)
|
(75)
|
(79)
|
(83)
|
(85)
|
(85)
|
(89)
|
(94)
|
(102)
|
(108)
|
(112)
|
(120)
|
(132)
|
(143)
|
(154)
|
(162)
|
(166)
|
(168)
|
|
Selling, General & Administrative |
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(27)
|
(32)
|
(36)
|
(42)
|
(50)
|
(59)
|
(68)
|
(79)
|
(89)
|
(97)
|
|
Research & Development |
(31)
|
(35)
|
(37)
|
(36)
|
(35)
|
(34)
|
(32)
|
(33)
|
(32)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(36)
|
(36)
|
(37)
|
(38)
|
(37)
|
(42)
|
(46)
|
(50)
|
(54)
|
(58)
|
(61)
|
(63)
|
(63)
|
(63)
|
(66)
|
(70)
|
(74)
|
(75)
|
(76)
|
(78)
|
(82)
|
(84)
|
(85)
|
(83)
|
(77)
|
(71)
|
|
Operating Income |
(11)
N/A
|
(40)
-260%
|
(41)
-5%
|
(40)
+3%
|
(39)
+2%
|
(39)
+1%
|
(40)
-4%
|
(43)
-7%
|
(45)
-3%
|
(47)
-6%
|
(48)
-1%
|
(48)
+0%
|
(48)
-1%
|
(48)
+1%
|
(51)
-7%
|
(49)
+4%
|
(44)
+9%
|
(41)
+8%
|
(32)
+22%
|
(31)
+2%
|
(31)
+1%
|
16
N/A
|
13
-22%
|
15
+16%
|
10
-31%
|
(40)
N/A
|
(43)
-7%
|
(51)
-20%
|
(54)
-4%
|
(58)
-9%
|
(68)
-16%
|
(31)
+54%
|
(42)
-32%
|
(55)
-32%
|
(62)
-13%
|
(122)
-95%
|
(119)
+2%
|
(130)
-9%
|
(139)
-7%
|
(132)
+5%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(12)
N/A
|
(40)
-236%
|
(41)
-3%
|
(40)
+3%
|
(39)
+2%
|
(39)
+1%
|
(40)
-3%
|
(43)
-7%
|
(44)
-4%
|
(47)
-6%
|
(47)
-1%
|
(47)
+0%
|
(48)
-2%
|
(47)
+1%
|
(51)
-7%
|
(48)
+4%
|
(44)
+9%
|
(40)
+9%
|
(31)
+23%
|
(30)
+2%
|
(29)
+2%
|
18
N/A
|
14
-19%
|
17
+16%
|
12
-26%
|
(38)
N/A
|
(41)
-7%
|
(49)
-20%
|
(51)
-4%
|
(55)
-9%
|
(65)
-18%
|
(30)
+54%
|
(41)
-38%
|
(55)
-35%
|
(63)
-14%
|
(123)
-94%
|
(121)
+1%
|
(132)
-9%
|
(141)
-7%
|
(133)
+5%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(12)
|
(40)
|
(41)
|
(40)
|
(39)
|
(39)
|
(40)
|
(43)
|
(44)
|
(47)
|
(47)
|
(47)
|
(48)
|
(47)
|
(51)
|
(48)
|
(44)
|
(40)
|
(31)
|
(30)
|
(29)
|
18
|
14
|
17
|
12
|
(38)
|
(41)
|
(49)
|
(51)
|
(55)
|
(65)
|
(30)
|
(41)
|
(55)
|
(63)
|
(123)
|
(121)
|
(132)
|
(141)
|
(133)
|
|
Net Income (Common) |
(12)
N/A
|
(40)
-236%
|
(41)
-3%
|
(40)
+3%
|
(39)
+2%
|
(39)
+1%
|
(40)
-3%
|
(43)
-7%
|
(44)
-4%
|
(47)
-6%
|
(47)
-1%
|
(47)
+0%
|
(48)
-2%
|
(47)
+1%
|
(51)
-7%
|
(48)
+4%
|
(44)
+9%
|
(40)
+9%
|
(31)
+23%
|
(30)
+2%
|
(29)
+2%
|
18
N/A
|
14
-19%
|
17
+16%
|
12
-26%
|
(38)
N/A
|
(41)
-7%
|
(49)
-20%
|
(51)
-4%
|
(55)
-9%
|
(65)
-18%
|
(30)
+54%
|
(41)
-38%
|
(55)
-35%
|
(63)
-14%
|
(123)
-94%
|
(121)
+1%
|
(132)
-9%
|
(141)
-7%
|
(133)
+5%
|
|
EPS (Diluted) |
-0.33
N/A
|
-1.1
-233%
|
-1.12
-2%
|
-0.96
+14%
|
-0.91
+5%
|
-0.66
+27%
|
-0.93
-41%
|
-0.99
-6%
|
-1.02
-3%
|
-1.09
-7%
|
-1.09
N/A
|
-1.08
+1%
|
-1.09
-1%
|
-1.07
+2%
|
-1.14
-7%
|
-1.06
+7%
|
-0.92
+13%
|
-0.83
+10%
|
-0.64
+23%
|
-0.62
+3%
|
-0.61
+2%
|
0.33
N/A
|
0.3
-9%
|
0.34
+13%
|
0.25
-26%
|
-0.75
N/A
|
-0.77
-3%
|
-0.84
-9%
|
-0.87
-4%
|
-0.94
-8%
|
-1.06
-13%
|
-0.43
+59%
|
-0.6
-40%
|
-0.8
-33%
|
-0.91
-14%
|
-1.76
-93%
|
-1.73
+2%
|
-1.88
-9%
|
-1.99
-6%
|
-1.87
+6%
|