CJET Relative Valuation - Chijet Motor Co Inc

Watchlist Manager

Watchlist

Price: 2.57 USD 1.98% Market Closed

Market Cap: $26.4m

C	Chijet Motor Co Inc NASDAQ:CJET	CN

Multiples-Based Value

The Multiples-Based Value of one CJET stock under the Base Case scenario is 21.71 USD. Compared to the current market price of 2.57 USD, Chijet Motor Co Inc is Undervalued by 88%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CJET Multiples-Based Value

Base Case

Undervaluation 88%

Multiples-Based Value

Price $2.57

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	C	Chijet Motor Co Inc NASDAQ:CJET	26.4m USD	3.8	-0.6	0.4	0.2
US		Tesla Inc NASDAQ:TSLA	1.3T USD	14	348.8	117	265.2
JP		Toyota Motor Corp TSE:7203	42.4T JPY	0.8	11.5	7.7	11.8
CN		BYD Co Ltd SZSE:002594	902.7B CNY	1.1	27.9	27.9	27.9
DE		Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR		Hyundai Motor Co KRX:005380	123.2T KRW	0.7	13	14.5	20.9
DE		Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT		Ferrari NV MIL:RACE	57.3B EUR	8	36	21.4	28.1
US		General Motors Co NYSE:GM	66.4B USD	0.4	20.9	7.8	52.7
DE		Bayerische Motoren Werke AG XETRA:BMW	48.1B EUR	0.4	6.7	5.5	10.9
DE		Mercedes-Benz Group AG XETRA:MBG	46.6B EUR	0.3	7.6	6.1	12.7

				Revenue Growth	P/S to Growth
CN	C	Chijet Motor Co Inc NASDAQ:CJET	Average P/S: 2.8 3.8	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	14	14%	1
JP		Toyota Motor Corp TSE:7203	0.8	5%	0.2
CN		BYD Co Ltd SZSE:002594	1.1	13%	0.1
DE		Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR		Hyundai Motor Co KRX:005380	0.7	4%	0.2
DE		Daimler AG XETRA:DAI	0.4	N/A	N/A
IT		Ferrari NV MIL:RACE	8	7%	1.1
US		General Motors Co NYSE:GM	0.4	2%	0.2
DE		Bayerische Motoren Werke AG XETRA:BMW	0.4	3%	0.1
DE		Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

				Earnings Growth	PEG
CN	C	Chijet Motor Co Inc NASDAQ:CJET	Average P/E: 48.1 Negative Multiple: -0.6	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	348.8	49%	7.1
JP		Toyota Motor Corp TSE:7203	11.5	0%	N/A
CN		BYD Co Ltd SZSE:002594	27.9	29%	1
DE		Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR		Hyundai Motor Co KRX:005380	13	15%	0.9
DE		Daimler AG XETRA:DAI	3.7	N/A	N/A
IT		Ferrari NV MIL:RACE	36	12%	3
US		General Motors Co NYSE:GM	20.9	61%	0.3
DE		Bayerische Motoren Werke AG XETRA:BMW	6.7	7%	1
DE		Mercedes-Benz Group AG XETRA:MBG	7.6	-9%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	C	Chijet Motor Co Inc NASDAQ:CJET	Average EV/EBITDA: 19.7 0.4	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	117	36%	3.2
JP		Toyota Motor Corp TSE:7203	7.7	1%	7.7
CN		BYD Co Ltd SZSE:002594	27.9	74%	0.4
DE		Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR		Hyundai Motor Co KRX:005380	14.5	11%	1.3
DE		Daimler AG XETRA:DAI	4	N/A	N/A
IT		Ferrari NV MIL:RACE	21.4	8%	2.7
US		General Motors Co NYSE:GM	7.8	13%	0.6
DE		Bayerische Motoren Werke AG XETRA:BMW	5.5	3%	1.8
DE		Mercedes-Benz Group AG XETRA:MBG	6.1	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
CN	C	Chijet Motor Co Inc NASDAQ:CJET	Average EV/EBIT: 40.2 0.2	N/A	N/A
US		Tesla Inc NASDAQ:TSLA	265.2	39%	6.8
JP		Toyota Motor Corp TSE:7203	11.8	N/A	N/A
CN		BYD Co Ltd SZSE:002594	27.9	17%	1.6
DE		Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR		Hyundai Motor Co KRX:005380	20.9	13%	1.6
DE		Daimler AG XETRA:DAI	5.4	N/A	N/A
IT		Ferrari NV MIL:RACE	28.1	8%	3.5
US		General Motors Co NYSE:GM	52.7	83%	0.6
DE		Bayerische Motoren Werke AG XETRA:BMW	10.9	10%	1.1
DE		Mercedes-Benz Group AG XETRA:MBG	12.7	-9%	N/A

Chijet Motor Co Inc
NASDAQ:CJET

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CJET Competitors Multiples
Chijet Motor Co Inc Competitors

See Also

Company

Help

Tools

Stocks

Chijet Motor Co Inc NASDAQ:CJET

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CJET Competitors Multiples Chijet Motor Co Inc Competitors

See Also

Company

Help

Tools

Stocks

Chijet Motor Co Inc
NASDAQ:CJET

CJET Competitors Multiples
Chijet Motor Co Inc Competitors