Coupa Software Inc
NASDAQ:COUP
Balance Sheet
Balance Sheet Decomposition
Coupa Software Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 860.1m |
Receivables | 200.8m |
Other Current Assets | 54.9m |
Non-Current Assets | 2.1B |
PP&E | 71.5m |
Intangibles | 1.9B |
Other Non-Current Assets | 77.5m |
Current Liabilities | 626.5m |
Accounts Payable | 4.8m |
Accrued Liabilities | 139.6m |
Other Current Liabilities | 482.1m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 121.8m |
Balance Sheet
Coupa Software Inc
Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
42
|
92
|
202
|
413
|
141
|
268
|
323
|
506
|
|
Cash Equivalents |
42
|
92
|
202
|
413
|
141
|
268
|
323
|
506
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
180
|
499
|
283
|
223
|
|
Total Receivables |
20
|
28
|
48
|
61
|
95
|
119
|
196
|
226
|
|
Accounts Receivables |
20
|
28
|
48
|
61
|
95
|
119
|
196
|
226
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
4
|
8
|
12
|
15
|
18
|
44
|
52
|
59
|
|
Total Current Assets |
65
|
128
|
262
|
489
|
434
|
929
|
854
|
1 015
|
|
PP&E Net |
2
|
4
|
5
|
5
|
11
|
51
|
70
|
73
|
|
PP&E Gross |
2
|
4
|
5
|
5
|
11
|
51
|
70
|
73
|
|
Accumulated Depreciation |
3
|
6
|
10
|
14
|
18
|
23
|
34
|
48
|
|
Intangible Assets |
0
|
1
|
6
|
20
|
56
|
129
|
632
|
511
|
|
Goodwill |
0
|
2
|
6
|
44
|
210
|
442
|
1 481
|
1 515
|
|
Other Long-Term Assets |
2
|
5
|
6
|
14
|
30
|
43
|
68
|
80
|
|
Other Assets |
0
|
2
|
6
|
44
|
210
|
442
|
1 481
|
1 515
|
|
Total Assets |
70
N/A
|
140
+101%
|
284
+103%
|
573
+102%
|
740
+29%
|
1 594
+115%
|
3 105
+95%
|
3 193
+3%
|
|
Liabilities | |||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
6
|
4
|
5
|
5
|
|
Accrued Liabilities |
12
|
14
|
18
|
27
|
42
|
45
|
74
|
76
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
175
|
187
|
609
|
2
|
|
Other Current Liabilities |
39
|
64
|
90
|
126
|
180
|
275
|
374
|
485
|
|
Total Current Liabilities |
52
|
79
|
109
|
154
|
402
|
511
|
1 062
|
567
|
|
Long-Term Debt |
0
|
0
|
0
|
163
|
0
|
579
|
898
|
1 614
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
Other Liabilities |
2
|
2
|
1
|
15
|
25
|
58
|
106
|
106
|
|
Total Liabilities |
54
N/A
|
81
+51%
|
110
+35%
|
332
+202%
|
427
+29%
|
1 148
+169%
|
2 065
+80%
|
2 300
+11%
|
|
Equity | |||||||||
Common Stock |
88
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
77
|
123
|
161
|
205
|
255
|
346
|
526
|
895
|
|
Additional Paid In Capital |
4
|
17
|
334
|
445
|
568
|
791
|
1 557
|
1 779
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
9
|
10
|
|
Total Equity |
16
N/A
|
59
+269%
|
174
+196%
|
241
+38%
|
313
+30%
|
446
+42%
|
1 040
+133%
|
894
-14%
|
|
Total Liabilities & Equity |
70
N/A
|
140
+101%
|
284
+103%
|
573
+102%
|
740
+29%
|
1 594
+115%
|
3 105
+95%
|
3 193
+3%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
48
|
48
|
50
|
56
|
61
|
65
|
73
|
75
|