C

Cloudastructure Inc
NASDAQ:CSAI

Watchlist Manager
Cloudastructure Inc
NASDAQ:CSAI
Watchlist
Price: 0.952 USD 15.39% Market Closed
Market Cap: 18.6m USD

Relative Value

The Relative Value of one CSAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.952 USD, Cloudastructure Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
1
Median 3Y
11.2
Median 5Y
11.2
Industry
2.4
Forward
4.5
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4
Industry
22.3
Forward
-1.9
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
16
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.4
Industry
20.9
vs History
61
vs Industry
0
Median 3Y
3.6
Median 5Y
3.6
Industry
3
vs History
76
vs Industry
1
Median 3Y
8.2
Median 5Y
8.2
Industry
2.4
Forward
2.9
vs History
76
vs Industry
Median 3Y
21.5
Median 5Y
21.5
Industry
4.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
12.2
Forward
-1.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
15.9
Forward
-1.4
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
14.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
17.4
vs History
61
vs Industry
0
Median 3Y
10
Median 5Y
10
Industry
2.4

Multiples Across Competitors

CSAI Competitors Multiples
Cloudastructure Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cloudastructure Inc
NASDAQ:CSAI
18.6m USD 5 -2.4 -1.6 -1.6
CA
Shopify Inc
NYSE:SHOP
214B USD 20 120.2 154.2 157.9
US
Snowflake Inc
XETRA:5Q5
64.8B EUR 17.2 -56 -63.1 -53.5
US
Snowflake Inc.
NYSE:SNOW
74.9B USD 17.1 -55.5 -62.6 -53.1
US
Cloudflare Inc
NYSE:NET
64B USD 31.8 -620.3 -4 008.7 -327.5
US
MongoDB Inc
NASDAQ:MDB
32.9B USD 14.2 -464 -230 -196.3
ID
DCI Indonesia Tbk PT
IDX:DCII
519.9T IDR 197.5 443.6 369.8 369.8
US
Verisign Inc
NASDAQ:VRSN
23.1B USD 14.2 28.5 21.4 22.1
US
Twilio Inc
NYSE:TWLO
20B USD 4.1 297.2 60.2 168.9
US
Okta Inc
NASDAQ:OKTA
16.3B USD 5.8 83.8 63.7 113.8
US
GoDaddy Inc
NYSE:GDDY
15.4B USD 3.2 18.6 15.1 16.8
P/S Multiple
Revenue Growth P/S to Growth
US
C
Cloudastructure Inc
NASDAQ:CSAI
Average P/S: 30
5
119%
0
CA
Shopify Inc
NYSE:SHOP
20
26%
0.8
US
Snowflake Inc
XETRA:5Q5
17.2
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
17.1
26%
0.7
US
Cloudflare Inc
NYSE:NET
31.8
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
14.2
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.1
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.8
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
3.2
8%
0.4
P/E Multiple
Earnings Growth PEG
US
C
Cloudastructure Inc
NASDAQ:CSAI
Average P/E: 165.3
Negative Multiple: -2.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
120.2
15%
8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -56 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -620.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -464 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.6
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.5
7%
4.1
US
Twilio Inc
NYSE:TWLO
297.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.8
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
18.6
11%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Cloudastructure Inc
NASDAQ:CSAI
Average EV/EBITDA: 114.1
Negative Multiple: -1.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
154.2
47%
3.3
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -63.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 008.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -230 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.4
8%
2.7
US
Twilio Inc
NYSE:TWLO
60.2
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63.7
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
15.1
22%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Cloudastructure Inc
NASDAQ:CSAI
Average EV/EBIT: 141.6
Negative Multiple: -1.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
157.9
47%
3.4
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -327.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -196.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
168.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
113.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
16.8
20%
0.8