CoStar Group Inc
NASDAQ:CSGP

Watchlist Manager
CoStar Group Inc Logo
CoStar Group Inc
NASDAQ:CSGP
Watchlist
Price: 78.92 USD 0.51% Market Closed
Market Cap: 33.3B USD

Relative Value

The Relative Value of one CSGP stock under the Base Case scenario is 25.02 USD. Compared to the current market price of 78.92 USD, CoStar Group Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSGP Relative Value
Base Case
25.02 USD
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
5
Median 3Y
13.1
Median 5Y
14.5
Industry
1.4
Forward
10.5
vs History
1
vs Industry
1
Median 3Y
95.2
Median 5Y
111.7
Industry
19.3
Forward
91.4
vs History
1
vs Industry
5
Median 3Y
68.5
Median 5Y
70.5
Industry
13.1
vs History
vs Industry
4
Median 3Y
73.9
Median 5Y
65.1
Industry
18.5
vs History
93
vs Industry
20
Median 3Y
4.4
Median 5Y
4.8
Industry
2.4
vs History
76
vs Industry
6
Median 3Y
11.2
Median 5Y
12.8
Industry
1.4
Forward
9.5
vs History
74
vs Industry
10
Median 3Y
13.9
Median 5Y
15.8
Industry
3.4
vs History
1
vs Industry
0
Median 3Y
68.4
Median 5Y
67.6
Industry
10.3
Forward
78.4
vs History
1
vs Industry
100
Median 3Y
89.9
Median 5Y
89.9
Industry
13.5
Forward
303.2
vs History
1
vs Industry
5
Median 3Y
59.7
Median 5Y
63.9
Industry
12.5
vs History
vs Industry
100
Median 3Y
62.9
Median 5Y
71.3
Industry
14.9
vs History
95
vs Industry
10
Median 3Y
7.2
Median 5Y
8.2
Industry
1.8

Multiples Across Competitors

CSGP Competitors Multiples
CoStar Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CoStar Group Inc
NASDAQ:CSGP
33.4B USD 11.9 285.1 183.8 6 343.7
UK
Relx PLC
LSE:REL
72.7B GBP 7.7 37.6 21.6 27.6
CA
Thomson Reuters Corp
TSX:TRI
118.8B CAD 11.9 40.2 29.5 41.3
IE
Experian PLC
LSE:EXPN
34.2B GBP 6.2 39.7 163.9 230.4
US
Verisk Analytics Inc
NASDAQ:VRSK
43.8B USD 15 45.2 28.9 36
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.9 26.5 39.7
NL
Wolters Kluwer NV
AEX:WKL
36.1B EUR 6.1 33.5 20.3 27
US
Equifax Inc
NYSE:EFX
33.4B USD 5.8 54.5 21.5 35.6
MY
My EG Services Bhd
KLSE:MYEG
88.8B MYR 81.9 121 108.3 115.6
CH
SGS SA
SIX:SGSN
16.1B CHF 2.4 27.6 13 19.8
US
Leidos Holdings Inc
NYSE:LDOS
18.8B USD 1.1 14.1 10.4 11.9
P/E Multiple
Earnings Growth PEG
US
CoStar Group Inc
NASDAQ:CSGP
Average P/E: 66.8
285.1
77%
3.7
UK
Relx PLC
LSE:REL
37.6
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
40.2
1%
40.2
IE
Experian PLC
LSE:EXPN
39.7
20%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
45.2
9%
5
UK
I
IHS Markit Ltd
F:0M3
35.9
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.5
12%
2.8
US
Equifax Inc
NYSE:EFX
54.5
36%
1.5
MY
M
My EG Services Bhd
KLSE:MYEG
121
8%
15.1
CH
SGS SA
SIX:SGSN
27.6
16%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
14.1
9%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBITDA: 57.1
183.8
90%
2
UK
Relx PLC
LSE:REL
21.6
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
29.5
7%
4.2
IE
Experian PLC
LSE:EXPN
163.9
10%
16.4
US
Verisk Analytics Inc
NASDAQ:VRSK
28.9
9%
3.2
UK
I
IHS Markit Ltd
F:0M3
26.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.3
8%
2.5
US
Equifax Inc
NYSE:EFX
21.5
15%
1.4
MY
M
My EG Services Bhd
KLSE:MYEG
108.3
10%
10.8
CH
SGS SA
SIX:SGSN
13
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.4
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBIT: 629.9
6 343.7
454%
14
UK
Relx PLC
LSE:REL
27.6
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
41.3
9%
4.6
IE
Experian PLC
LSE:EXPN
230.4
15%
15.4
US
Verisk Analytics Inc
NASDAQ:VRSK
36
10%
3.6
UK
I
IHS Markit Ltd
F:0M3
39.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
27
10%
2.7
US
Equifax Inc
NYSE:EFX
35.6
24%
1.5
MY
M
My EG Services Bhd
KLSE:MYEG
115.6
6%
19.3
CH
SGS SA
SIX:SGSN
19.8
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2