CoStar Group Inc
NASDAQ:CSGP

Watchlist Manager
CoStar Group Inc Logo
CoStar Group Inc
NASDAQ:CSGP
Watchlist
Price: 73.99 USD -0.2% Market Closed
Market Cap: 31.2B USD

Relative Value

The Relative Value of one CSGP stock under the Base Case scenario is 24.57 USD. Compared to the current market price of 73.99 USD, CoStar Group Inc is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSGP Relative Value
Base Case
24.57 USD
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
5
Median 3Y
13.1
Median 5Y
14.5
Industry
1.3
Forward
9.8
vs History
3
vs Industry
1
Median 3Y
94.5
Median 5Y
108.7
Industry
19.1
Forward
85.7
vs History
3
vs Industry
5
Median 3Y
67.1
Median 5Y
70.1
Industry
12.9
vs History
vs Industry
4
Median 3Y
73.9
Median 5Y
65.1
Industry
18.3
vs History
98
vs Industry
20
Median 3Y
4.4
Median 5Y
4.8
Industry
2.3
vs History
92
vs Industry
6
Median 3Y
11.4
Median 5Y
12.8
Industry
1.4
Forward
8.9
vs History
90
vs Industry
10
Median 3Y
14.1
Median 5Y
15.9
Industry
3.3
vs History
7
vs Industry
0
Median 3Y
65.6
Median 5Y
66.8
Industry
10.1
Forward
73
vs History
3
vs Industry
100
Median 3Y
88.2
Median 5Y
89.6
Industry
13.2
Forward
139.4
vs History
3
vs Industry
5
Median 3Y
58.8
Median 5Y
61.9
Industry
12.3
vs History
vs Industry
100
Median 3Y
62.9
Median 5Y
71.3
Industry
14.6
vs History
98
vs Industry
10
Median 3Y
7.2
Median 5Y
8.2
Industry
1.7

Multiples Across Competitors

CSGP Competitors Multiples
CoStar Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CoStar Group Inc
NASDAQ:CSGP
31.3B USD 11.1 267.3 171.2 5 908.8
UK
Relx PLC
LSE:REL
76.3B GBP 8.1 39.5 22.6 28.9
CA
Thomson Reuters Corp
TSX:TRI
120.6B CAD 12.1 40.7 29.9 41.8
IE
Experian PLC
LSE:EXPN
34.6B GBP 6.2 40.2 163.9 230.4
US
Verisk Analytics Inc
NASDAQ:VRSK
44.1B USD 15.3 46 29.7 36.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.2 35.4 26.2 39.2
NL
Wolters Kluwer NV
AEX:WKL
37.8B EUR 6.4 35 21.1 28.1
US
Equifax Inc
NYSE:EFX
32.6B USD 5.7 53.2 21 34.8
CH
SGS SA
SIX:SGSN
16.2B CHF 2.4 27.9 13.2 20
US
Leidos Holdings Inc
NYSE:LDOS
19.6B USD 1.2 14.7 10.7 12.3
US
TransUnion
NYSE:TRU
16.2B USD 3.8 44.2 15.3 25.4
P/S Multiple
Revenue Growth P/S to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average P/S: 7.4
11.1
14%
0.8
UK
Relx PLC
LSE:REL
8.1
7%
1.2
CA
Thomson Reuters Corp
TSX:TRI
12.1
7%
1.7
IE
Experian PLC
LSE:EXPN
6.2
9%
0.7
US
Verisk Analytics Inc
NASDAQ:VRSK
15.3
8%
1.9
UK
I
IHS Markit Ltd
F:0M3
9.2
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.4
7%
0.9
US
Equifax Inc
NYSE:EFX
5.7
10%
0.6
CH
SGS SA
SIX:SGSN
2.4
6%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
TransUnion
NYSE:TRU
3.8
9%
0.4
P/E Multiple
Earnings Growth PEG
US
CoStar Group Inc
NASDAQ:CSGP
Average P/E: 58.6
267.3
77%
3.5
UK
Relx PLC
LSE:REL
39.5
16%
2.5
CA
Thomson Reuters Corp
TSX:TRI
40.7
1%
40.7
IE
Experian PLC
LSE:EXPN
40.2
22%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
46
10%
4.6
UK
I
IHS Markit Ltd
F:0M3
35.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
35
10%
3.5
US
Equifax Inc
NYSE:EFX
53.2
36%
1.5
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
14.7
9%
1.6
US
TransUnion
NYSE:TRU
44.2
59%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBITDA: 47.7
171.2
90%
1.9
UK
Relx PLC
LSE:REL
22.6
9%
2.5
CA
Thomson Reuters Corp
TSX:TRI
29.9
7%
4.3
IE
Experian PLC
LSE:EXPN
163.9
11%
14.9
US
Verisk Analytics Inc
NASDAQ:VRSK
29.7
9%
3.3
UK
I
IHS Markit Ltd
F:0M3
26.2
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
21.1
8%
2.6
US
Equifax Inc
NYSE:EFX
21
15%
1.4
CH
SGS SA
SIX:SGSN
13.2
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.7
5%
2.1
US
TransUnion
NYSE:TRU
15.3
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CoStar Group Inc
NASDAQ:CSGP
Average EV/EBIT: 582.4
5 908.8
450%
13.1
UK
Relx PLC
LSE:REL
28.9
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
41.8
9%
4.6
IE
Experian PLC
LSE:EXPN
230.4
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
36.9
10%
3.7
UK
I
IHS Markit Ltd
F:0M3
39.2
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
28.1
10%
2.8
US
Equifax Inc
NYSE:EFX
34.8
24%
1.5
CH
SGS SA
SIX:SGSN
20
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
US
TransUnion
NYSE:TRU
25.4
26%
1