Yunhong CTI Ltd
NASDAQ:CTIB
Balance Sheet
Balance Sheet Decomposition
Yunhong CTI Ltd
Current Assets | 11.1m |
Cash & Short-Term Investments | 100k |
Receivables | 3m |
Other Current Assets | 8.1m |
Non-Current Assets | 4.5m |
PP&E | 4.5m |
Current Liabilities | 8.6m |
Accounts Payable | 982k |
Accrued Liabilities | 1.5m |
Short-Term Debt | 4.3m |
Other Current Liabilities | 1.8m |
Non-Current Liabilities | 3.1m |
Other Non-Current Liabilities | 3.1m |
Balance Sheet
Yunhong CTI Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Cash Equivalents |
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Receivables |
9
|
11
|
11
|
15
|
11
|
11
|
10
|
6
|
3
|
2
|
|
Accounts Receivables |
9
|
11
|
11
|
15
|
11
|
11
|
9
|
5
|
3
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Inventory |
15
|
18
|
18
|
18
|
19
|
20
|
14
|
11
|
8
|
8
|
|
Other Current Assets |
3
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
|
Total Current Assets |
28
|
32
|
32
|
35
|
32
|
33
|
28
|
19
|
12
|
10
|
|
PP&E Net |
9
|
8
|
7
|
5
|
5
|
4
|
4
|
2
|
5
|
5
|
|
PP&E Gross |
9
|
8
|
7
|
5
|
5
|
4
|
4
|
2
|
5
|
5
|
|
Accumulated Depreciation |
30
|
31
|
32
|
33
|
27
|
28
|
30
|
27
|
20
|
20
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Assets |
39
N/A
|
43
+10%
|
42
-3%
|
44
+5%
|
40
-9%
|
39
-3%
|
31
-19%
|
22
-31%
|
17
-20%
|
15
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
4
|
4
|
6
|
5
|
7
|
7
|
6
|
2
|
1
|
|
Accrued Liabilities |
3
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
3
|
|
Short-Term Debt |
9
|
12
|
11
|
11
|
14
|
17
|
15
|
5
|
5
|
3
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
2
|
1
|
4
|
3
|
5
|
2
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
2
|
0
|
1
|
1
|
2
|
0
|
0
|
|
Total Current Liabilities |
16
|
21
|
20
|
24
|
23
|
30
|
28
|
19
|
10
|
7
|
|
Long-Term Debt |
9
|
9
|
8
|
7
|
7
|
2
|
2
|
0
|
0
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
3
|
3
|
|
Total Liabilities |
26
N/A
|
30
+14%
|
29
-4%
|
31
+8%
|
29
-8%
|
31
+10%
|
29
-7%
|
18
-38%
|
13
-27%
|
13
-5%
|
|
Equity | |||||||||||
Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
19
|
23
|
23
|
|
Retained Earnings |
0
|
1
|
2
|
2
|
1
|
3
|
10
|
14
|
23
|
24
|
|
Additional Paid In Capital |
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
4
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
2
|
3
|
4
|
6
|
5
|
6
|
5
|
6
|
0
|
0
|
|
Total Equity |
13
N/A
|
13
+2%
|
13
-1%
|
13
-1%
|
11
-11%
|
7
-35%
|
2
-73%
|
3
+74%
|
4
+18%
|
3
-32%
|
|
Total Liabilities & Equity |
39
N/A
|
43
+10%
|
42
-3%
|
44
+5%
|
40
-9%
|
39
-3%
|
31
-19%
|
22
-31%
|
17
-20%
|
15
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
6
|
16
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|