DRS Relative Valuation - Leonardo DRS Inc

Watchlist Manager

Watchlist

Price: 46.565 USD -1.78%

Market Cap: $12.4B

Relative Value

The Relative Value of one DRS stock under the Base Case scenario is hidden USD. Compared to the current market price of 46.565 USD, Leonardo DRS Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DRS Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Leonardo DRS Inc NASDAQ:DRS	12.4B USD	3.4	44.2	27.1	34.4
US	RTX Corp LSE:0R2N	280.4B USD	3.2	41.7	22.5	33.1
US	Raytheon Technologies Corp NYSE:RTX	278.7B USD	3.1	41.3	22.3	32.8
US	Boeing Co NYSE:BA	175.9B USD	1.9	91.6	-54.7	-35
NL	Airbus SE PAR:AIR	139.8B EUR	1.9	26.8	15.1	23.3
FR	Safran SA PAR:SAF	133.9B EUR	4.3	18.7	21.7	28.7
US	Lockheed Martin Corp NYSE:LMT	150B USD	2	29.9	17.5	21.3
UK	Rolls-Royce Holdings PLC LSE:RR	109.4B GBP	5.2	18.9	20.8	24.2
US	Northrop Grumman Corp NYSE:NOC	104.3B USD	2.5	24.9	19.9	26.8
US	Howmet Aerospace Inc NYSE:HWM	102.3B USD	12.4	68	43.3	49.1
US	General Dynamics Corp NYSE:GD	96.6B USD	1.8	23	16.2	19

			Revenue Growth	P/S to Growth
US	Leonardo DRS Inc NASDAQ:DRS	Average P/S: 3.8 3.4	7%	0.5
US	RTX Corp LSE:0R2N	3.2	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.9	12%	0.2
FR	Safran SA PAR:SAF	4.3	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.2	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
US	Leonardo DRS Inc NASDAQ:DRS	Average P/E: 39 44.2	14%	3.2
US	RTX Corp LSE:0R2N	41.7	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41.3	18%	2.3
US	Boeing Co NYSE:BA	91.6	53%	1.7
NL	Airbus SE PAR:AIR	26.8	19%	1.4
FR	Safran SA PAR:SAF	18.7	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	29.9	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	18.9	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	24.9	3%	8.3
US	Howmet Aerospace Inc NYSE:HWM	68	20%	3.4
US	General Dynamics Corp NYSE:GD	23	9%	2.6

			EBITDA Growth	EV/EBITDA to Growth
US	Leonardo DRS Inc NASDAQ:DRS	Average EV/EBITDA: 22.6 27.1	13%	2.1
US	RTX Corp LSE:0R2N	22.5	11%	2
US	Raytheon Technologies Corp NYSE:RTX	22.3	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -54.7	N/A	N/A
NL	Airbus SE PAR:AIR	15.1	18%	0.8
FR	Safran SA PAR:SAF	21.7	16%	1.4
US	Lockheed Martin Corp NYSE:LMT	17.5	9%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	20.8	3%	6.9
US	Northrop Grumman Corp NYSE:NOC	19.9	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	43.3	16%	2.7
US	General Dynamics Corp NYSE:GD	16.2	8%	2

			EBIT Growth	EV/EBIT to Growth
US	Leonardo DRS Inc NASDAQ:DRS	Average EV/EBIT: 29.3 34.4	13%	2.6
US	RTX Corp LSE:0R2N	33.1	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.8	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -35	N/A	N/A
NL	Airbus SE PAR:AIR	23.3	25%	0.9
FR	Safran SA PAR:SAF	28.7	19%	1.5
US	Lockheed Martin Corp NYSE:LMT	21.3	11%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	24.2	1%	24.2
US	Northrop Grumman Corp NYSE:NOC	26.8	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	49.1	17%	2.9
US	General Dynamics Corp NYSE:GD	19	8%	2.4

Leonardo DRS Inc
NASDAQ:DRS

Relative Value

Valuation Multiples

Multiples Across Competitors

DRS Competitors Multiples
Leonardo DRS Inc Competitors

See Also

Company

Help

Tools

Stocks

Leonardo DRS Inc NASDAQ:DRS

Relative Value

Valuation Multiples

Multiples Across Competitors

DRS Competitors Multiples Leonardo DRS Inc Competitors

See Also

Company

Help

Tools

Stocks

Leonardo DRS Inc
NASDAQ:DRS

DRS Competitors Multiples
Leonardo DRS Inc Competitors