Deswell Industries Inc
NASDAQ:DSWL

Watchlist Manager
Deswell Industries Inc Logo
Deswell Industries Inc
NASDAQ:DSWL
Watchlist
Price: 3.4401 USD -0.29% Market Closed
Market Cap: 54.8m USD

Relative Value

The Relative Value of one DSWL stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.4401 USD, Deswell Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DSWL Competitors Multiples
Deswell Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Deswell Industries Inc
NASDAQ:DSWL
54.8m USD 0.8 4.4 -4.5 -6.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.5 38.5 32.4 32.4
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.5 10.4 14.8
CH
TE Connectivity Ltd
NYSE:TEL
71B USD 4.1 38.5 17.7 22
CA
Celestica Inc
TSX:CLS
49.9B CAD 3.2 50.2 26.5 31.8
US
Jabil Inc
NYSE:JBL
27B USD 0.9 38.4 12.2 18.2
SG
Flex Ltd
NASDAQ:FLEX
24.5B USD 0.9 28 12.7 18.1
KY
Fabrinet
NYSE:FN
17.7B USD 4.9 50.5 42 48.8
CN
Goertek Inc
SZSE:002241
103.5B CNY 1 35.6 35.4 35.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 769.6 115.3 115.3
US
Fabrinet
SWB:FAN
9.2B EUR 3 30.6 27.6 32.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
Deswell Industries Inc
NASDAQ:DSWL
Average EV/EBITDA: 33.2
Negative Multiple: -4.5
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
32.4
51%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10.4
19%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.7
11%
1.6
CA
Celestica Inc
TSX:CLS
26.5
37%
0.7
US
Jabil Inc
NYSE:JBL
12.2
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.7
13%
1
KY
Fabrinet
NYSE:FN
42
28%
1.5
CN
Goertek Inc
SZSE:002241
35.4
44%
0.8
TW
FIH Mobile Ltd
F:FW3
115.3
N/A N/A
US
F
Fabrinet
SWB:FAN
27.6
28%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
Deswell Industries Inc
NASDAQ:DSWL
Average EV/EBIT: 36.9
Negative Multiple: -6.2
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
32.4
47%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
14.8
23%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
22
14%
1.6
CA
Celestica Inc
TSX:CLS
31.8
43%
0.7
US
Jabil Inc
NYSE:JBL
18.2
17%
1.1
SG
Flex Ltd
NASDAQ:FLEX
18.1
17%
1.1
KY
Fabrinet
NYSE:FN
48.8
28%
1.7
CN
Goertek Inc
SZSE:002241
35.4
25%
1.4
TW
FIH Mobile Ltd
F:FW3
115.3
N/A N/A
US
F
Fabrinet
SWB:FAN
32.1
28%
1.1