First Time Loading...

EZCORP Inc
NASDAQ:EZPW

Watchlist Manager
EZCORP Inc Logo
EZCORP Inc
NASDAQ:EZPW
Watchlist
Price: 10.19 USD 0.59% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.5B
+2%
Assets
Growth Rates:
1 Year
+6%
3 Years
+26%
5 Years
+20%
7 Years
+57%
10 Years
+13%
707.7m
+0.2%
Liabilities
Growth Rates:
1 Year
0%
3 Years
+34%
5 Years
+38%
7 Years
+104%
10 Years
+76%
800.4m
+3%
Equity
Growth Rates:
1 Year
+12%
3 Years
+20%
5 Years
+8%
7 Years
+30%
10 Years
-14%

Balance Sheet Decomposition
EZCORP Inc

1.5B
Assets
707.7m
Liabilities
1.5B
Assets
707.7m
Liabilities
Current Assets 722.3m
Cash & Short-Term Investments 229.1m
Receivables 312.3m
Other Current Assets 180.9m
Non-Current Assets 785.8m
Long-Term Investments 64.4m
PP&E 309.2m
Intangibles 372.4m
Other Non-Current Assets 39.9m
Current Liabilities 173.2m
Accounts Payable 11.4m
Accrued Liabilities 90.6m
Other Current Liabilities 71.2m
Non-Current Liabilities 534.6m
Long-Term Debt 328.2m
Other Non-Current Liabilities 206.4m

Balance Sheet
EZCORP Inc

Rotate your device to view
Balance Sheet
Currency: USD
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023
Assets
Cash & Cash Equivalents
55
56
66
164
285
158
305
254
206
221
Cash Equivalents
55
56
66
164
285
158
305
254
206
221
Short-Term Investments
0
14
0
0
0
0
0
0
0
0
Total Receivables
327
233
243
233
264
238
174
231
270
320
Accounts Receivables
31
31
31
32
31
32
28
39
42
69
Other Receivables
296
202
212
202
233
206
147
192
228
251
Inventory
138
124
140
154
167
179
96
111
152
167
Other Current Assets
114
84
33
29
34
31
19
15
17
13
Total Current Assets
635
511
482
581
749
606
593
611
644
720
PP&E Net
106
74
59
58
74
67
241
255
278
305
PP&E Gross
106
74
59
58
74
67
241
255
278
305
Accumulated Depreciation
131
135
152
166
179
199
211
231
250
277
Intangible Assets
51
31
31
32
55
68
59
62
57
58
Goodwill
347
252
254
255
299
301
258
286
287
302
Note Receivable
85
0
41
28
3
1
1
1
1
0
Long-Term Investments
92
56
37
43
50
35
33
38
62
47
Other Long-Term Assets
96
265
80
27
12
6
13
15
19
36
Other Assets
347
252
254
255
299
301
258
286
287
302
Total Assets
1 411
N/A
1 189
-16%
983
-17%
1 024
+4%
1 242
+21%
1 084
-13%
1 197
+10%
1 267
+6%
1 348
+6%
1 468
+9%
Liabilities
Accounts Payable
30
110
84
62
58
78
19
23
24
23
Accrued Liabilities
57
0
0
0
0
0
99
100
98
101
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
37
0
0
0
193
0
0
0
0
35
Other Current Liabilities
25
98
11
11
9
13
15
33
31
34
Total Current Liabilities
148
208
95
73
260
91
133
155
153
192
Long-Term Debt
392
188
246
285
227
238
251
264
313
328
Deferred Income Tax
0
0
0
0
9
2
1
4
0
0
Minority Interest
23
4
1
2
3
0
0
0
0
0
Other Liabilities
15
122
48
7
7
7
164
172
189
202
Total Liabilities
578
N/A
521
-10%
388
-26%
362
-7%
499
+38%
339
-32%
548
+62%
595
+9%
656
+10%
722
+10%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
510
401
320
352
387
389
318
327
402
431
Additional Paid In Capital
332
310
319
349
398
408
399
403
345
346
Other Equity
10
43
44
38
42
52
68
58
56
32
Total Equity
832
N/A
668
-20%
595
-11%
662
+11%
743
+12%
745
+0%
649
-13%
672
+4%
692
+3%
746
+8%
Total Liabilities & Equity
1 411
N/A
1 189
-16%
983
-17%
1 024
+4%
1 242
+21%
1 084
-13%
1 197
+10%
1 267
+6%
1 348
+6%
1 468
+9%
Shares Outstanding
Common Shares Outstanding
54
54
54
54
55
56
55
56
56
55

See Also

Summary
EZPW intrinsic value, competitors valuation, and company profile.
DCF Valuation
EZPW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EZPW stock valuation using valuation multiples.
Wall Street Estimates
EZPW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EZPW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.