GDEV Balance Sheet - Nexters Inc

Watchlist Manager

Watchlist

Price: 8.75 USD -9.79% Market Closed

Market Cap: $158.8m

N	Nexters Inc NASDAQ:GDEV	VG
	Pentair PLC NYSE:PNR	UK
	BNP Paribas SA PAR:BNP	FR
L	LY Corp SWB:YOJ	JP
S	Seaport Therapeutics Inc NASDAQ:SPTX	US
	First Reliance Bancshares Inc OTC:FSRL	US
E	Experian PLC XMUN:J2B	IE
A	Atlanta Poland SA WSE:ATP	PL
	Cognizant Technology Solutions Corp NASDAQ:CTSH	US
	Ebusco Holding NV F:8J30	NL
S	Sharkninja Inc NYSE:SN	US
N	Nawi Group Ltd TASE:NAWI	IL
D	Deutsche Post AG F:DPW	DE
L	LTS Inc TSE:6560	JP
	Skyworks Solutions Inc NASDAQ:SWKS	US
G	Gold Bond Group Ltd TASE:GOLD	IL
	Colonial SFL SOCIMI SA MAD:COL	ES
	SoftBank Group Corp TSE:9984	JP
N	Nomura Research Institute Ltd XMUN:NR7	JP
	Jorudan Co Ltd TSE:3710	JP
	Tai Tung Communication Co Ltd TWSE:8011	TW
G	Grasim Industries Ltd BSE:500300	IN
	Shimano Inc TSE:7309	JP
N	Nuenergy Gas Ltd ASX:NGY	AU

Metric	FY2020 Dec 2020	FY2021 Dec 2021	FY2022 Dec 2022	FY2023 Dec 2023	FY2024 Dec 2024	FY2025 Dec 2025
Cash & Cash Equivalents	84.6m	142.8m	86.8m	71.8m	111m	62.9m
Cash Equivalents	84.6m	142.8m	86.8m	71.8m	111m	62.9m
Short-Term Investments	—	—	50.4m	84.2m	23.8m	45.4m
Total Receivables	30.9m	42.8m	42.9m	48.8m	38.1m	40m
Accounts Receivables	30.7m	41.7m	41.9m	45.4m	32.9m	31.7m
Other Receivables	200k	1.1m	1m	3.4m	5.2m	8.3m
Other Current Assets	5.2m	5.6m	8.8m	9m	6.7m	6.7m
Total Current Assets	120.7m	191.1m	188.9m	213.9m	179.6m	155.1m
PP&E Net	1.2m	3.4m	2.2m	4.1m	2.9m	1.9m
PP&E Gross	1.2m	3.4m	2.2m	4.1m	2.9m	1.9m
Accumulated Depreciation	(100k)	(500k)	(300k)	(608k)	(1m)	(1.5m)
Intangible Assets	100k	300k	13m	8.5m	4.4m	650k
Goodwill	0	1.5m	1.8m	1.8m	1.8m	1.8m
Note Receivable	—	—	3.3m	0	—	318k
Long-Term Investments	—	—	17.9m	18.1m	16.1m	18.7m
Other Long-Term Assets	89.6m	116.7m	94.9m	74.2m	67.3m	54.7m
Other Assets	0	1.5m	1.8m	1.8m	1.8m	1.8m
Total Assets	211.6m	313m	322m	320.6m	272.2m	233.1m
Accounts Payable	9.8m	16.2m	22.3m	21.7m	12.9m	12.2m
Accrued Liabilities	1.8m	3m	4.5m	5.3m	3.9m	5.9m
Short-Term Debt	0	0	0	0	0	0
Current Portion of Long-Term Debt	300k	800k	700k	1.5m	1.3m	777k
Other Current Liabilities	221.5m	302.8m	304.9m	274.3m	245.3m	213m
Deferred Revenue	215.6m	294.6m	295.6m	234.2m	222.7m	188.1m
Total Current Liabilities	233.4m	322.8m	332.4m	302.8m	263.5m	231.9m
Long-Term Debt	800k	1.1m	400k	983k	18k	310k
Minority Interest	0	0	0	—	—	—
Other Liabilities	79.2m	150.1m	138m	116.6m	110.3m	91.5m
Total Liabilities	313.5m	474.1m	470.8m	420.4m	373.7m	323.7m
Common Stock	0	0	0	—	—	—
Retained Earnings	(101.9m)	(161.1m)	(172.5m)	(125.3m)	(98.3m)	(87.6m)
Additional Paid In Capital	—	—	23.7m	25.5m	29.8m	30.1m
Treasury Stock	—	—	—	—	(33.1m)	(33.1m)
Total Equity	(101.9m)	(161.1m)	(148.8m)	(99.8m)	(101.5m)	(90.6m)
Total Liabilities & Equity	211.6m	313m	322m	320.6m	272.2m	233.1m
Common Shares Outstanding	196.5m	196.5m	197.1m	19.8m	18.1m	18.2m