Genius Brands International Inc
NASDAQ:GNUS
Cash Flow Statement
Cash Flow Statement
Genius Brands International Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
(402)
|
(126)
|
(45)
|
|
Depreciation & Amortization |
1
|
2
|
9
|
|
Change in Deffered Taxes |
0
|
0
|
(0)
|
|
Stock-Based Compensation |
9
|
16
|
11
|
|
Other Non-Cash Items |
393
|
107
|
31
|
|
Cash Taxes Paid |
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
|
Change in Working Capital |
(1)
|
(6)
|
(19)
|
|
Cash from Operating Activities |
(8)
N/A
|
(24)
-204%
|
(24)
+1%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
|
Other Items |
(1)
|
(127)
|
(30)
|
|
Cash from Investing Activities |
(1)
N/A
|
(129)
-9 074%
|
(31)
+76%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
104
|
57
|
(1)
|
|
Net Issuance of Debt |
1
|
5
|
54
|
|
Other |
4
|
0
|
(1)
|
|
Cash from Financing Activities |
109
N/A
|
62
-43%
|
52
-16%
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
|
Net Change in Cash |
100
N/A
|
(90)
N/A
|
(3)
+97%
|
|
Free Cash Flow | ||||
Free Cash Flow |
(8)
N/A
|
(25)
-216%
|
(24)
+3%
|