G

Genius Brands International Inc
F:4XV

Watchlist Manager
Genius Brands International Inc
F:4XV
Watchlist
Price: 0.4 EUR -33.29% Market Closed
Market Cap: 1.3B EUR

Relative Value

There is not enough data to reliably calculate the relative value of 4XV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4XV Relative Value
Base Case
Not Available
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
22.3
Median 5Y
22.5
Industry
1.1
Forward
17.7
vs History
vs Industry
Median 3Y
-30.1
Median 5Y
-29.6
Industry
19.1
vs History
vs Industry
Median 3Y
-58.1
Median 5Y
-58.4
Industry
11.3
vs History
vs Industry
Median 3Y
46.7
Median 5Y
-9.4
Industry
18.2
vs History
vs Industry
Median 3Y
15.7
Median 5Y
0
Industry
1.6
vs History
vs Industry
Median 3Y
22.2
Median 5Y
22.4
Industry
1.2
Forward
17.6
vs History
vs Industry
Median 3Y
105.9
Median 5Y
105.9
Industry
4.1
vs History
vs Industry
Median 3Y
-64.5
Median 5Y
-63.4
Industry
8.9
vs History
vs Industry
Median 3Y
-45.5
Median 5Y
-44.7
Industry
11.9
vs History
vs Industry
Median 3Y
-58
Median 5Y
-58.3
Industry
11
vs History
vs Industry
Median 3Y
-56.5
Median 5Y
-56.8
Industry
14.5
vs History
vs Industry
Median 3Y
11.7
Median 5Y
0
Industry
1.3

Multiples Across Competitors

4XV Competitors Multiples
Genius Brands International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Genius Brands International Inc
F:4XV
1.3B EUR 23.5 -32.1 -68.6 -48.4
JP
Bandai Namco Holdings Inc
TSE:7832
3T JPY 2.4 23.2 11.7 14.5
JP
Shimano Inc
TSE:7309
1.9T JPY 4 29.7 15 20.5
US
Hasbro Inc
NASDAQ:HAS
9.3B USD 2.2 21.8 11.9 14.1
UK
Games Workshop Group PLC
LSE:GAW
5.3B GBP 9.2 30.4 19 22.4
US
Mattel Inc
NASDAQ:MAT
6.1B USD 1.1 11.5 7.9 9.6
CN
Bloks Group Ltd
HKEX:325
38.2B HKD 39.9 -169.6 283.5 435.8
JP
Sega Sammy Holdings Inc
TSE:6460
616.7B JPY 1.4 13.7 8.8 11.7
US
Acushnet Holdings Corp
NYSE:GOLF
4.2B USD 1.7 18.7 14.5 17.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
29.7B CNY 1.8 18.5 17.5 17.5
US
Brunswick Corp
NYSE:BC
3.7B USD 0.7 45.1 8.4 15.1
P/E Multiple
Earnings Growth PEG
US
G
Genius Brands International Inc
F:4XV
Average P/E: 23.6
Negative Multiple: -32.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.2
N/A N/A
JP
Shimano Inc
TSE:7309
29.7
6%
5
US
Hasbro Inc
NASDAQ:HAS
21.8
24%
0.9
UK
Games Workshop Group PLC
LSE:GAW
30.4
8%
3.8
US
Mattel Inc
NASDAQ:MAT
11.5
3%
3.8
CN
B
Bloks Group Ltd
HKEX:325
Negative Multiple: -169.6 N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
13.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
18.7
2%
9.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.5
N/A N/A
US
Brunswick Corp
NYSE:BC
45.1
44%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Genius Brands International Inc
F:4XV
Average EV/EBITDA: 39.8
Negative Multiple: -68.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
4%
2.9
JP
Shimano Inc
TSE:7309
15
13%
1.2
US
Hasbro Inc
NASDAQ:HAS
11.9
13%
0.9
UK
Games Workshop Group PLC
LSE:GAW
19
7%
2.7
US
Mattel Inc
NASDAQ:MAT
7.9
6%
1.3
CN
B
Bloks Group Ltd
HKEX:325
283.5
145%
2
JP
Sega Sammy Holdings Inc
TSE:6460
8.8
14%
0.6
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
2%
7.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.5
30%
0.6
US
Brunswick Corp
NYSE:BC
8.4
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Genius Brands International Inc
F:4XV
Average EV/EBIT: 57.8
Negative Multiple: -48.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.5
N/A N/A
JP
Shimano Inc
TSE:7309
20.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
14.1
12%
1.2
UK
Games Workshop Group PLC
LSE:GAW
22.4
8%
2.8
US
Mattel Inc
NASDAQ:MAT
9.6
2%
4.8
CN
B
Bloks Group Ltd
HKEX:325
435.8
172%
2.5
JP
Sega Sammy Holdings Inc
TSE:6460
11.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
2%
8.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.5
22%
0.8
US
Brunswick Corp
NYSE:BC
15.1
10%
1.5