First Time Loading...

Garmin Ltd
NASDAQ:GRMN

Watchlist Manager
Garmin Ltd Logo
Garmin Ltd
NASDAQ:GRMN
Watchlist
Price: 165.97 USD 0.39% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

8.6B
+0.4%
Assets
Growth Rates:
1 Year
+12%
3 Years
+23%
5 Years
+64%
7 Years
+88%
10 Years
+82%
1.4B
-13%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+8%
5 Years
+44%
7 Years
+54%
10 Years
+41%
7.2B
+3%
Equity
Growth Rates:
1 Year
+13%
3 Years
+27%
5 Years
+68%
7 Years
+96%
10 Years
+93%

Balance Sheet Decomposition
Garmin Ltd

8.6B
Assets
1.4B
Liabilities
8.6B
Assets
1.4B
Liabilities
Current Assets 4.5B
Cash & Short-Term Investments 2.2B
Receivables 694.7m
Other Current Assets 1.6B
Non-Current Assets 4.1B
Long-Term Investments 1.1B
PP&E 1.3B
Intangibles 778.3m
Other Non-Current Assets 861.7m
Current Liabilities 1.1B
Accounts Payable 243.1m
Accrued Liabilities 517.1m
Other Current Liabilities 357.2m
Non-Current Liabilities 270.4m
Other Non-Current Liabilities 270.4m

Balance Sheet
Garmin Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 196
833
847
892
1 202
1 028
1 458
1 498
1 279
1 693
Cash Equivalents
1 196
833
847
892
1 202
1 028
1 458
1 498
1 279
1 693
Short-Term Investments
168
215
267
162
183
377
388
348
173
275
Total Receivables
570
532
527
591
570
707
850
854
668
827
Accounts Receivables
570
532
527
591
570
707
850
854
668
827
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
421
501
485
518
562
753
762
1 228
1 515
1 346
Other Current Assets
156
131
137
184
149
194
212
334
320
323
Total Current Assets
2 511
2 211
2 263
2 346
2 665
3 058
3 669
4 262
3 955
4 464
PP&E Net
431
446
483
596
664
793
950
1 157
1 285
1 368
PP&E Gross
431
446
483
596
664
793
950
1 157
1 285
1 368
Accumulated Depreciation
429
463
497
567
610
677
732
821
905
1 031
Intangible Assets
39
58
80
123
116
193
244
216
179
187
Goodwill
179
188
225
287
301
467
584
575
568
608
Long-Term Investments
1 407
1 343
1 213
1 260
1 330
1 206
1 131
1 269
1 208
1 125
Other Long-Term Assets
126
253
261
337
307
451
452
376
536
851
Other Assets
179
188
225
287
301
467
584
575
568
608
Total Assets
4 693
N/A
4 499
-4%
4 525
+1%
4 948
+9%
5 383
+9%
6 167
+15%
7 031
+14%
7 854
+12%
7 731
-2%
8 604
+11%
Liabilities
Accounts Payable
149
179
172
170
205
241
259
370
212
254
Accrued Liabilities
295
307
351
390
368
426
516
604
522
590
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
589
380
259
233
349
369
389
474
477
467
Total Current Liabilities
1 033
866
783
792
921
1 036
1 164
1 448
1 212
1 311
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
40
56
61
77
93
115
117
118
130
115
Other Liabilities
217
232
263
227
206
223
234
175
185
166
Total Liabilities
1 290
N/A
1 154
-11%
1 107
-4%
1 096
-1%
1 220
+11%
1 373
+13%
1 515
+10%
1 740
+15%
1 527
-12%
1 592
+4%
Equity
Common Stock
1 797
1 797
18
18
18
18
18
18
18
20
Retained Earnings
1 860
1 931
2 057
2 418
2 711
3 229
3 754
4 321
4 734
5 264
Additional Paid In Capital
74
62
1 836
1 828
1 824
1 836
1 880
1 961
2 043
2 125
Unrealized Security Profit/Loss
18
16
27
23
39
1
21
6
89
54
Treasury Stock
330
415
456
469
398
345
320
303
475
331
Other Equity
21
14
9
79
47
55
163
123
26
12
Total Equity
3 403
N/A
3 345
-2%
3 418
+2%
3 852
+13%
4 163
+8%
4 794
+15%
5 516
+15%
6 114
+11%
6 204
+1%
7 012
+13%
Total Liabilities & Equity
4 693
N/A
4 499
-4%
4 525
+1%
4 948
+9%
5 383
+9%
6 167
+15%
7 031
+14%
7 854
+12%
7 731
-2%
8 604
+11%
Shares Outstanding
Common Shares Outstanding
192
190
189
188
190
191
192
193
192
192

See Also

Summary
GRMN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRMN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRMN stock valuation using valuation multiples.
Wall Street Estimates
GRMN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRMN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.