Graphite Bio Inc
NASDAQ:GRPH
Income Statement
Earnings Waterfall
Graphite Bio Inc
Revenue
|
0
USD
|
Operating Expenses
|
-73.1m
USD
|
Operating Income
|
-73.1m
USD
|
Other Expenses
|
-51.5m
USD
|
Net Income
|
-124.7m
USD
|
Income Statement
Graphite Bio Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(14)
|
(23)
|
(39)
|
(50)
|
(60)
|
(77)
|
(86)
|
(98)
|
(106)
|
(104)
|
(98)
|
(85)
|
(73)
|
|
Selling, General & Administrative |
(4)
|
(8)
|
(12)
|
(17)
|
(23)
|
(26)
|
(30)
|
(32)
|
(33)
|
(33)
|
(31)
|
(35)
|
(41)
|
|
Research & Development |
(9)
|
(15)
|
(27)
|
(33)
|
(38)
|
(51)
|
(56)
|
(66)
|
(73)
|
(71)
|
(67)
|
(51)
|
(32)
|
|
Operating Income |
(14)
N/A
|
(23)
-68%
|
(39)
-71%
|
(50)
-28%
|
(60)
-21%
|
(77)
-27%
|
(86)
-12%
|
(98)
-13%
|
(106)
-8%
|
(104)
+2%
|
(98)
+6%
|
(85)
+13%
|
(73)
+14%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
8
|
11
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(40)
|
(51)
|
(62)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
(55)
|
(65)
|
(65)
|
(66)
|
(10)
|
0
|
1
|
2
|
5
|
4
|
4
|
2
|
(0)
|
|
Pre-Tax Income |
(68)
N/A
|
(88)
-29%
|
(104)
-18%
|
(115)
-11%
|
(71)
+39%
|
(77)
-9%
|
(85)
-11%
|
(95)
-12%
|
(101)
-6%
|
(99)
+2%
|
(129)
-30%
|
(126)
+2%
|
(125)
+1%
|
|
Net Income | ||||||||||||||
Income from Continuing Operations |
(68)
|
(88)
|
(104)
|
(115)
|
(71)
|
(77)
|
(85)
|
(95)
|
(101)
|
(99)
|
(129)
|
(126)
|
(125)
|
|
Net Income (Common) |
(68)
N/A
|
(88)
-29%
|
(104)
-18%
|
(115)
-11%
|
(71)
+39%
|
(77)
-9%
|
(85)
-11%
|
(95)
-12%
|
(101)
-6%
|
(99)
+2%
|
(129)
-30%
|
(126)
+2%
|
(125)
+1%
|
|
EPS (Diluted) |
-1.18
N/A
|
-1.51
-28%
|
-1.86
-23%
|
-2.18
-17%
|
-2.45
-12%
|
-1.42
+42%
|
-1.56
-10%
|
-1.72
-10%
|
-1.84
-7%
|
-1.77
+4%
|
-2.26
-28%
|
-2.2
+3%
|
-2.19
+0%
|