First Time Loading...

Harmonic Inc
NASDAQ:HLIT

Watchlist Manager
Harmonic Inc Logo
Harmonic Inc
NASDAQ:HLIT
Watchlist
Price: 13.44 USD -0.59% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one HLIT stock under the Base Case scenario is 9.39 USD. Compared to the current market price of 13.44 USD, Harmonic Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLIT Relative Value
Base Case
9.39 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
35
Median 3Y
2.1
Median 5Y
1.9
Industry
1.8
Forward
2.2
vs History
42
vs Industry
33
Median 3Y
46.8
Median 5Y
-14.4
Industry
26.6
Forward
23.2
vs History
9
vs Industry
2
Median 3Y
49.7
Median 5Y
33.1
Industry
14.2
vs History
vs Industry
4
Median 3Y
23.9
Median 5Y
17.2
Industry
17
vs History
30
vs Industry
23
Median 3Y
3.5
Median 5Y
3.1
Industry
2
vs History
7
vs Industry
34
Median 3Y
2.1
Median 5Y
1.9
Industry
1.8
Forward
2.1
vs History
7
vs Industry
49
Median 3Y
4.1
Median 5Y
3.7
Industry
6
vs History
14
vs Industry
11
Median 3Y
26.9
Median 5Y
26
Industry
16.2
Forward
12.4
vs History
15
vs Industry
8
Median 3Y
34.2
Median 5Y
34.2
Industry
22.2
Forward
15.7
vs History
9
vs Industry
2
Median 3Y
47.7
Median 5Y
34.9
Industry
13.6
vs History
vs Industry
4
Median 3Y
29.4
Median 5Y
32.3
Industry
14.8
vs History
17
vs Industry
32
Median 3Y
2.1
Median 5Y
1.8
Industry
1.7

Multiples Across Competitors

HLIT Competitors Multiples
Harmonic Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Harmonic Inc
NASDAQ:HLIT
1.5B USD 2.5 18 40 60.7
US
Cisco Systems Inc
NASDAQ:CSCO
202.1B USD 3.5 15 10.6 11.7
US
Arista Networks Inc
NYSE:ANET
90.5B USD 15.5 43.4 36.7 37.9
US
Motorola Solutions Inc
NYSE:MSI
59B USD 5.9 34.5 22.8 26.3
FI
Nokia Oyj
OMXH:NOKIA
18.2B EUR 0.8 27.3 5.7 10
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
191.9B SEK 0.7 -7.3 6.1 10.1
CN
ZTE Corp
SZSE:000063
131.3B CNY 1.1 14.1 12.1 12.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
124.2B CNY 12.7 74.5 72.9 72.9
US
Juniper Networks Inc
NYSE:JNPR
11.9B USD 2.1 38.3 16.1 21.6
US
F5 Inc
NASDAQ:FFIV
11.1B USD 4 24.2 14.2 16.9
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
60B CNY 39.6 106.1 105.4 105.4

See Also

Discover More