Harmonic Inc
NASDAQ:HLIT

Watchlist Manager
Harmonic Inc Logo
Harmonic Inc
NASDAQ:HLIT
Watchlist
Price: 9.27 USD 0.98% Market Closed
Market Cap: 1.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HLIT stock under the Base Case scenario is 27 USD. Compared to the current market price of 9.27 USD, Harmonic Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLIT Relative Value
Base Case
27 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
85
vs Industry
45
Median 3Y
2.3
Median 5Y
2
Industry
2
Forward
1.7
More Details
20
P/E
P/E
Price to Earnings
20
vs History
55
vs Industry
25
Median 3Y
32.9
Median 5Y
26.1
Industry
25.1
Forward
18.1
More Details
9
P/OCF
P/OCF
Price to OCF
9
vs History
90
vs Industry
27
Median 3Y
62.3
Median 5Y
31.6
Industry
14.1
More Details
4.9
P/FCFE
P/FCFE
Price to FCFE
4.9
vs History
52
vs Industry
36
Median 3Y
-26
Median 5Y
5
Industry
18.7
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
87
vs Industry
36
Median 3Y
3.5
Median 5Y
3.4
Industry
2.2
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
90
vs Industry
43
Median 3Y
2.2
Median 5Y
2
Industry
2
Forward
1.7
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
90
vs Industry
55
Median 3Y
4.3
Median 5Y
3.9
Industry
6.7
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
90
vs Industry
33
Median 3Y
23.3
Median 5Y
25.3
Industry
14.3
Forward
11.9
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
84
vs Industry
33
Median 3Y
31.3
Median 5Y
34.1
Industry
20.2
Forward
12.8
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
90
vs Industry
25
Median 3Y
58.7
Median 5Y
33.5
Industry
13.6
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
68
vs Industry
19
Median 3Y
49.8
Median 5Y
31.2
Industry
14.6
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
74
vs Industry
39
Median 3Y
2.2
Median 5Y
2
Industry
1.7
More Details

Multiples Across Competitors

HLIT Competitors Multiples
Harmonic Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Harmonic Inc
NASDAQ:HLIT
1.1B USD 1.5 20 8.6 9.5
US
Cisco Systems Inc
NASDAQ:CSCO
257.8B USD 4.6 26.3 17.8 22.2
US
Arista Networks Inc
NYSE:ANET
120.8B USD 16.3 39.9 35.5 36.1
US
Motorola Solutions Inc
NYSE:MSI
69B USD 6.3 33.7 23.7 26.6
FI
Nokia Oyj
OMXH:NOKIA
24.6B EUR 1.3 31.4 7.9 13.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
269B SEK 1.1 167.1 6.8 9.5
US
Ubiquiti Inc
NYSE:UI
24.2B USD 10.4 44.1 32.9 33.9
CN
ZTE Corp
SZSE:000063
152.8B CNY 1.2 18.8 19.1 19.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
130.1B CNY 5.1 22.6 19 19
US
F5 Inc
NASDAQ:FFIV
16.9B USD 5.8 27.3 19 21.5
TW
Accton Technology Corp
TWSE:2345
444.3B TWD 3.3 29.9 22.1 23.7

See Also

Summary
HLIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLIT stock valuation using valuation multiples.
Wall Street Estimates
HLIT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.