Harmonic Inc banner

Harmonic Inc
NASDAQ:HLIT

Watchlist Manager
Harmonic Inc Logo
Harmonic Inc
NASDAQ:HLIT
Watchlist
Price: 9.69 USD 0.83% Market Closed
Market Cap: $1.1B

Multiples-Based Value

The Multiples-Based Value of one HLIT stock under the Base Case scenario is 10.04 USD. Compared to the current market price of 9.69 USD, Harmonic Inc is Undervalued by 4%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLIT Multiples-Based Value
Base Case
10.04 USD
Undervaluation 4%
Multiples-Based Value
Price $9.69
Worst Case
Base Case
Best Case

Multiples Across Competitors

HLIT Competitors Multiples
Harmonic Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Harmonic Inc
NASDAQ:HLIT
1.1B USD 3 -24.9 37.1 61.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
328.6B USD 5.6 29.7 20.6 24.4
US
Arista Networks Inc
NYSE:ANET
183.5B USD 20.4 52.3 43.9 44.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
764.6B CNY 20.1 71.2 56.6 56.6
US
Motorola Solutions Inc
NYSE:MSI
73.3B USD 6.3 34 23.9 27.4
US
Ciena Corp
NYSE:CIEN
68.9B USD 13.5 301 121.2 164.8
US
Lumentum Holdings Inc
NASDAQ:LITE
63.8B USD 30.2 252.9 242.1 6 070.2
US
Ubiquiti Inc
NYSE:UI
54.9B USD 18.4 61.4 51 52
FI
Nokia Oyj
OMXH:NOKIA
44.8B EUR 2.3 69.6 21.9 53.3
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
297.6B CNY 20.9 365.7 196.4 196.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Harmonic Inc
NASDAQ:HLIT
Average EV/EBITDA: 33 166.7
37.1
122%
0.3
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.6
20%
1
US
Arista Networks Inc
NYSE:ANET
43.9
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
56.6
68%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.9
14%
1.7
US
Ciena Corp
NYSE:CIEN
121.2
59%
2.1
US
Lumentum Holdings Inc
NASDAQ:LITE
242.1
223%
1.1
US
Ubiquiti Inc
NYSE:UI
51
25%
2
FI
Nokia Oyj
OMXH:NOKIA
21.9
27%
0.8
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
196.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Harmonic Inc
NASDAQ:HLIT
Average EV/EBIT: 675.1
61.3
127%
0.5
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.4
24%
1
US
Arista Networks Inc
NYSE:ANET
44.7
27%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
56.6
60%
0.9
US
Motorola Solutions Inc
NYSE:MSI
27.4
15%
1.8
US
Ciena Corp
NYSE:CIEN
164.8
83%
2
US
Lumentum Holdings Inc
NASDAQ:LITE
6 070.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
52
25%
2.1
FI
Nokia Oyj
OMXH:NOKIA
53.3
56%
1
CN
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
196.4
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett