Hallador Energy Co
NASDAQ:HNRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.8), the stock would be worth $8.76 (45% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.3 | $15.97 |
0%
|
| 3-Year Average | 6.8 | $8.76 |
-45%
|
| 5-Year Average | 5.9 | $7.68 |
-52%
|
| Industry Average | 12.1 | $15.66 |
-2%
|
| Country Average | 19.6 | $25.46 |
+59%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$725.5m
|
/ |
Jan 2026
$58.6m
|
= |
|
|
$725.5m
|
/ |
Dec 2026
$37m
|
= |
|
|
$725.5m
|
/ |
Dec 2027
$71.3m
|
= |
|
|
$725.5m
|
/ |
Dec 2028
$71.1m
|
= |
|
|
$725.5m
|
/ |
Dec 2029
$179.8m
|
= |
|
|
$725.5m
|
/ |
Dec 2030
$137.4m
|
= |
|
|
$725.5m
|
/ |
Dec 2031
$134.2m
|
= |
|
|
$725.5m
|
/ |
Dec 2032
$107.6m
|
= |
|
|
$725.5m
|
/ |
Dec 2033
$104.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Hallador Energy Co
NASDAQ:HNRG
|
699.8m USD | 12.3 | 16.7 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
161.3B EUR | 354.7 | 417 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
933.4B CNY | 13.6 | 17.7 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
72B ZAR | 8 | 9.5 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
53.2B USD | 116 | 122.6 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.2B CNY | 7.4 | 11.1 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
233.4B CNY | 9.4 | 13 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
206.3B CNY | 15.7 | 24.6 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.8T INR | 8.2 | 9.4 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
405T IDR | 23.4 | 31.6 | |
| ID |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
393T IDR | 59.3 | 99.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Hallador Energy Co
Glance View
Hallador Energy Co. engages in business through its subsidiary, Sunrise Coal, LLC, which produces coal in the Illinois Basin for the electric power generation industry. The company is headquartered in Terre Haute, Indiana and currently employs 805 full-time employees. The firm is primarily focused on the coal mining in the State of Indiana through Sunrise Coal, LLC (Sunrise Coal), serving the electric power generation industry. The company also owns an interest in Sunrise Energy, LLC (Sunrise Energy), a private gas exploration company with operations in Indiana. The firm's business includes Hallador Renewables, Sunrise Coal, Sunrise Energy and Logistics. Its Hallador Renewables focuses on developing up to 1 Gigawatt (GW) of renewable energy through a joint venture with Hoosier Energy Cooperative. Its Sunrise Coal operates mines, including Oaktown Mine 1, Oaktown Mine 2 and Ace In The Hole Mine, which are located in the Illinois Basin, Indiana. Its Sunrise Energy is engaged in developing and exploring oil, gas, and coal-bed methane gas reserves on or near its underground coal reserves. Its Logistics business provides coal storage facilities for shipments.
