Honest Company Inc
NASDAQ:HNST
Balance Sheet
Balance Sheet Decomposition
Honest Company Inc
Current Assets | 157.8m |
Cash & Short-Term Investments | 32.8m |
Receivables | 43.1m |
Other Current Assets | 81.9m |
Non-Current Assets | 43.8m |
PP&E | 37.2m |
Intangibles | 2.5m |
Other Non-Current Assets | 4.1m |
Current Liabilities | 56.7m |
Accounts Payable | 22.3m |
Accrued Liabilities | 32.2m |
Other Current Liabilities | 2.2m |
Non-Current Liabilities | 21.8m |
Other Non-Current Liabilities | 21.8m |
Balance Sheet
Honest Company Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
14
|
29
|
51
|
10
|
33
|
|
Cash Equivalents |
14
|
29
|
51
|
10
|
33
|
|
Short-Term Investments |
72
|
34
|
42
|
6
|
0
|
|
Total Receivables |
24
|
23
|
32
|
42
|
43
|
|
Accounts Receivables |
24
|
23
|
32
|
42
|
43
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
53
|
77
|
76
|
116
|
73
|
|
Other Current Assets |
6
|
11
|
13
|
16
|
8
|
|
Total Current Assets |
168
|
174
|
214
|
189
|
158
|
|
PP&E Net |
61
|
57
|
53
|
44
|
37
|
|
PP&E Gross |
61
|
57
|
53
|
44
|
37
|
|
Accumulated Depreciation |
20
|
24
|
28
|
26
|
27
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
|
Other Long-Term Assets |
2
|
8
|
3
|
5
|
4
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
234
N/A
|
241
+3%
|
273
+13%
|
241
-12%
|
202
-16%
|
|
Liabilities | ||||||
Accounts Payable |
21
|
31
|
29
|
25
|
22
|
|
Accrued Liabilities |
17
|
22
|
19
|
38
|
32
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
2
|
|
Total Current Liabilities |
39
|
54
|
49
|
64
|
57
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
49
|
47
|
45
|
31
|
22
|
|
Total Liabilities |
88
N/A
|
101
+15%
|
94
-8%
|
94
+1%
|
78
-17%
|
|
Equity | ||||||
Common Stock |
376
|
376
|
0
|
0
|
0
|
|
Retained Earnings |
339
|
353
|
392
|
440
|
479
|
|
Additional Paid In Capital |
108
|
116
|
571
|
586
|
602
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
146
N/A
|
140
-4%
|
179
+28%
|
146
-18%
|
123
-16%
|
|
Total Liabilities & Equity |
234
N/A
|
241
+3%
|
273
+13%
|
241
-12%
|
202
-16%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
90
|
90
|
92
|
93
|
96
|