Honest Company Inc
NASDAQ:HNST

Watchlist Manager
Honest Company Inc Logo
Honest Company Inc
NASDAQ:HNST
Watchlist
Price: 2.89 USD 2.85%
Market Cap: 323.1m USD

Relative Value

The Relative Value of one HNST stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.89 USD, Honest Company Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
34
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
8
vs Industry
Median 3Y
-7.2
Median 5Y
-9.3
Industry
17.9
Forward
-60.5
vs History
vs Industry
1
Median 3Y
-3
Median 5Y
-7.4
Industry
11.8
vs History
vs Industry
0
Median 3Y
-2.9
Median 5Y
-6.7
Industry
15.5
vs History
80
vs Industry
17
Median 3Y
2.2
Median 5Y
2.3
Industry
1.6
vs History
78
vs Industry
40
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
0.7
vs History
82
vs Industry
48
Median 3Y
2.5
Median 5Y
2.7
Industry
3.9
vs History
14
vs Industry
Median 3Y
-5.2
Median 5Y
-6.7
Industry
10.6
Forward
11.3
vs History
8
vs Industry
Median 3Y
-5.9
Median 5Y
-6.8
Industry
13.7
Forward
-188.3
vs History
vs Industry
1
Median 3Y
-2.6
Median 5Y
-5.4
Industry
12.6
vs History
vs Industry
0
Median 3Y
-2.5
Median 5Y
-5.4
Industry
15.6
vs History
64
vs Industry
16
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

HNST Competitors Multiples
Honest Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Honest Company Inc
NASDAQ:HNST
324m USD 0.8 44.6 32.2 52.1
FR
L'Oreal SA
PAR:OR
199.7B EUR 4.6 32.6 18.9 23
UK
Unilever PLC
LSE:ULVR
117.4B GBP 2.2 23.3 201.2 233.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.3 49.2 35.7 39.5
UK
HALEON PLC
LSE:HLN
32.7B GBP 2.9 22.7 13.7 15.6
US
Estee Lauder Companies Inc
NYSE:EL
37.2B USD 2.6 -39.7 20.3 33.5
DE
Beiersdorf AG
XETRA:BEI
20.8B EUR 2.1 23.6 11.6 14.9
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 66.4 41.2 45.2
IN
Dabur India Ltd
NSE:DABUR
881.2B INR 6.9 48.7 36.5 45.2
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Honest Company Inc
NASDAQ:HNST
Average P/E: 37.2
44.6
N/A N/A
FR
L'Oreal SA
PAR:OR
32.6
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.3
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.2
8%
6.2
UK
HALEON PLC
LSE:HLN
22.7
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.6
8%
2.9
JP
Kao Corp
TSE:4452
23.7
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.4
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.7
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Honest Company Inc
NASDAQ:HNST
Average EV/EBITDA: 42.3
32.2
N/A N/A
FR
L'Oreal SA
PAR:OR
18.9
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.2
2%
100.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.7
8%
4.5
UK
HALEON PLC
LSE:HLN
13.7
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.3
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.2
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.5
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Honest Company Inc
NASDAQ:HNST
Average EV/EBIT: 52
52.1
N/A N/A
FR
L'Oreal SA
PAR:OR
23
6%
3.8
UK
Unilever PLC
LSE:ULVR
233.8
2%
116.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.5
9%
4.4
UK
HALEON PLC
LSE:HLN
15.6
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
33.5
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
14.9
-1%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.2
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
45.2
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A