Huize Holding Ltd
NASDAQ:HUIZ
Balance Sheet
Balance Sheet Decomposition
Huize Holding Ltd
Current Assets | 606.7m |
Cash & Short-Term Investments | 258.1m |
Receivables | 221.1m |
Other Current Assets | 127.5m |
Non-Current Assets | 340.5m |
Long-Term Investments | 76.7m |
PP&E | 170.1m |
Intangibles | 51.2m |
Other Non-Current Assets | 42.6m |
Current Liabilities | 395.3m |
Accounts Payable | 284.5m |
Accrued Liabilities | 16.9m |
Other Current Liabilities | 93.8m |
Non-Current Liabilities | 146.8m |
Other Non-Current Liabilities | 146.8m |
Balance Sheet
Huize Holding Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
12
|
7
|
88
|
405
|
381
|
277
|
249
|
|
Cash Equivalents |
12
|
7
|
88
|
405
|
381
|
277
|
249
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Total Receivables |
83
|
130
|
185
|
236
|
781
|
305
|
221
|
|
Accounts Receivables |
74
|
118
|
183
|
235
|
779
|
302
|
221
|
|
Other Receivables |
10
|
12
|
3
|
1
|
2
|
3
|
0
|
|
Other Current Assets |
43
|
165
|
188
|
368
|
259
|
168
|
127
|
|
Total Current Assets |
138
|
301
|
462
|
1 008
|
1 421
|
751
|
607
|
|
PP&E Net |
8
|
6
|
8
|
278
|
296
|
201
|
170
|
|
PP&E Gross |
8
|
6
|
8
|
278
|
296
|
201
|
0
|
|
Accumulated Depreciation |
8
|
11
|
13
|
17
|
23
|
30
|
0
|
|
Intangible Assets |
1
|
1
|
2
|
2
|
22
|
54
|
51
|
|
Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
7
|
12
|
|
Long-Term Investments |
18
|
22
|
23
|
46
|
73
|
77
|
77
|
|
Other Long-Term Assets |
0
|
4
|
14
|
1
|
45
|
0
|
30
|
|
Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Total Assets |
166
N/A
|
334
+102%
|
509
+52%
|
1 336
+163%
|
1 858
+39%
|
1 090
-41%
|
947
-13%
|
|
Liabilities | ||||||||
Accounts Payable |
120
|
190
|
251
|
416
|
808
|
307
|
285
|
|
Accrued Liabilities |
13
|
14
|
18
|
35
|
62
|
37
|
17
|
|
Short-Term Debt |
0
|
13
|
30
|
30
|
170
|
130
|
0
|
|
Current Portion of Long-Term Debt |
0
|
11
|
7
|
2
|
47
|
20
|
30
|
|
Other Current Liabilities |
28
|
53
|
56
|
74
|
136
|
66
|
64
|
|
Total Current Liabilities |
161
|
281
|
362
|
557
|
1 222
|
559
|
395
|
|
Long-Term Debt |
23
|
16
|
0
|
54
|
20
|
0
|
0
|
|
Deferred Income Tax |
0
|
1
|
1
|
1
|
5
|
13
|
12
|
|
Minority Interest |
1
|
1
|
0
|
0
|
1
|
1
|
5
|
|
Other Liabilities |
0
|
0
|
1
|
256
|
249
|
176
|
129
|
|
Total Liabilities |
185
N/A
|
298
+61%
|
363
+22%
|
867
+139%
|
1 497
+73%
|
749
-50%
|
542
-28%
|
|
Equity | ||||||||
Common Stock |
367
|
422
|
455
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
392
|
389
|
374
|
392
|
500
|
531
|
458
|
|
Additional Paid In Capital |
6
|
3
|
65
|
885
|
897
|
905
|
906
|
|
Treasury Stock |
0
|
0
|
0
|
2
|
10
|
15
|
29
|
|
Other Equity |
0
|
0
|
0
|
22
|
27
|
18
|
14
|
|
Total Equity |
19
N/A
|
36
N/A
|
146
+306%
|
469
+221%
|
360
-23%
|
341
-5%
|
405
+19%
|
|
Total Liabilities & Equity |
166
N/A
|
334
+102%
|
509
+52%
|
1 336
+163%
|
1 858
+39%
|
1 090
-41%
|
947
-13%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
1 038
|
1 038
|
1 038
|
1 039
|
1 037
|
1 037
|
1 023
|