ICON PLC banner

ICON PLC
NASDAQ:ICLR

Watchlist Manager
ICON PLC Logo
ICON PLC
NASDAQ:ICLR
Watchlist
Price: 104.735 USD -1.51%
Market Cap: $8B

EV/OCF

9.1
Current
57%
Cheaper
vs 3-y average of 21.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
9.1
=
Enterprise Value
$10.4B
/
Operating Cash Flow
$1.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
9.1
=
Enterprise Value
$10.4B
/
Operating Cash Flow
$1.1B

Valuation Scenarios

ICON PLC is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (21.3), the stock would be worth $245.06 (134% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+144%
Average Upside
94%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 9.1 $104.74
0%
3-Year Average 21.3 $245.06
+134%
5-Year Average 22.2 $255.28
+144%
Industry Average 14.3 $164.69
+57%
Country Average 13 $149.5
+43%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
IE
ICON PLC
NASDAQ:ICLR
8.1B USD 9.1 13.3
US
PerkinElmer Inc
LSE:0KHE
1T USD 1 774.1 4 280.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
175.6B USD 25.8 26.6
US
Danaher Corp
NYSE:DHR
126.4B USD 21.5 34.3
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 36.2 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
298.9B CNY 15.4 15.6
CH
Lonza Group AG
SIX:LONN
34.3B CHF 31 -118.2
US
Agilent Technologies Inc
NYSE:A
32.3B USD 24.7 25.5
US
Waters Corp
NYSE:WAT
30.5B USD 47.9 48.1
US
IQVIA Holdings Inc
NYSE:IQV
27.3B USD 14.9 20.4
US
Mettler-Toledo International Inc
NYSE:MTD
25.7B USD 29.6 30.2
P/E Multiple
Earnings Growth PEG
IE
ICON PLC
NASDAQ:ICLR
Average P/E: 454.1
13.3
10%
1.3
US
P
PerkinElmer Inc
LSE:0KHE
4 280.5
46%
93.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
26.6
18%
1.5
US
Danaher Corp
NYSE:DHR
34.3
26%
1.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
15%
3.1
CN
WuXi AppTec Co Ltd
SSE:603259
15.6
6%
2.6
CH
Lonza Group AG
SIX:LONN
Negative Multiple: -118.2 N/A N/A
US
Agilent Technologies Inc
NYSE:A
25.5
18%
1.4
US
Waters Corp
NYSE:WAT
48.1
41%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
20.4
25%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
30.2
10%
3

Market Distribution

In line with most companies in Ireland
Percentile
35th
Based on 245 companies
35th percentile
9.1
Low
0 — 8.1
Typical Range
8.1 — 17.3
High
17.3 —
Distribution Statistics
Ireland
Min 0
30th Percentile 8.1
Median 13
70th Percentile 17.3
Max 819.5

ICON PLC
Glance View

In the rapidly evolving landscape of global healthcare, ICON PLC stands out as a formidable player, seamlessly bridging the gap between innovative drug development and practical clinical application. Founded in Dublin, Ireland, ICON has grown into a multinational enterprise, deeply embedded in the research and development phases of various medical and biopharmaceutical companies. The company's core strength lies in its ability to offer comprehensive clinical trial services, encompassing every stage of drug development, from initial study design through to final data management and regulatory submissions. ICON's systematic approach not only shortens the timeline for bringing novel therapeutics to market but also ensures that these breakthroughs are both effective and safe, thereby garnering trust from clients ranging from burgeoning biotech startups to pharmaceutical giants. As a contract research organization (CRO), ICON operates within a business model designed to capitalize on the booming demand for outsourced R&D support. This model involves entering into strategic partnerships with clients to conduct all necessary research activities in exchange for fees, which can be structured through agreements for specific projects or longer-term collaborations. The company leverages its robust network, sophisticated technological platforms, and expert workforce to offer tailored solutions that optimize efficiency and accuracy. By doing so, ICON not only enhances its clients’ product pipelines but also secures a steady stream of revenue, further consolidated through repeat business and the expansion of its service repertoire to include emerging areas like digital health and real-world evidence. This disciplined and innovative approach propels ICON's growth, ensuring its financial health and reaffirming its integral role in driving medical advancement worldwide.

ICLR Intrinsic Value
248.943 USD
Undervaluation 58%
Intrinsic Value
Price $104.735
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett