Icahn Enterprises LP
NASDAQ:IEP
Balance Sheet
Balance Sheet Decomposition
Icahn Enterprises LP
Current Assets | 9.1B |
Cash & Short-Term Investments | 3.3B |
Receivables | 4.8B |
Other Current Assets | 1B |
Non-Current Assets | 11B |
Long-Term Investments | 3.3B |
PP&E | 4.5B |
Intangibles | 740m |
Other Non-Current Assets | 2.5B |
Current Liabilities | 3.1B |
Accounts Payable | 1.1B |
Accrued Liabilities | 2B |
Non-Current Liabilities | 14.2B |
Long-Term Debt | 6.6B |
Other Non-Current Liabilities | 7.6B |
Balance Sheet
Icahn Enterprises LP
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 347
|
3 360
|
2 637
|
2 030
|
5 338
|
4 945
|
3 291
|
4 436
|
4 886
|
4 019
|
|
Cash Equivalents |
4 347
|
3 360
|
2 637
|
2 030
|
5 338
|
4 945
|
3 291
|
4 436
|
4 886
|
4 019
|
|
Total Receivables |
1 691
|
1 685
|
3 091
|
1 118
|
1 138
|
1 333
|
3 939
|
6 076
|
7 650
|
4 863
|
|
Accounts Receivables |
1 691
|
1 685
|
1 609
|
612
|
474
|
475
|
502
|
546
|
606
|
485
|
|
Other Receivables |
0
|
0
|
1 482
|
506
|
664
|
858
|
3 437
|
5 530
|
7 044
|
4 378
|
|
Inventory |
1 879
|
2 259
|
2 983
|
1 805
|
1 779
|
1 812
|
1 580
|
1 478
|
1 531
|
1 047
|
|
Total Current Assets |
7 917
|
7 304
|
8 711
|
4 953
|
8 255
|
8 090
|
8 810
|
11 990
|
14 067
|
9 929
|
|
PP&E Net |
8 812
|
9 535
|
10 122
|
6 364
|
4 688
|
5 163
|
4 780
|
4 552
|
4 516
|
4 495
|
|
PP&E Gross |
8 812
|
9 535
|
10 122
|
0
|
0
|
5 163
|
4 780
|
4 552
|
4 516
|
4 495
|
|
Accumulated Depreciation |
3 611
|
4 109
|
3 890
|
0
|
0
|
2 668
|
2 976
|
3 580
|
3 928
|
4 231
|
|
Intangible Assets |
1 088
|
1 108
|
1 116
|
544
|
501
|
431
|
660
|
595
|
533
|
466
|
|
Goodwill |
2 000
|
1 504
|
1 136
|
334
|
247
|
282
|
298
|
290
|
288
|
288
|
|
Long-Term Investments |
14 480
|
15 351
|
9 881
|
10 038
|
8 337
|
9 945
|
8 913
|
9 151
|
6 809
|
3 012
|
|
Other Long-Term Assets |
0
|
154
|
1 366
|
8 790
|
333
|
0
|
0
|
0
|
0
|
2 111
|
|
Other Assets |
3 493
|
2 955
|
2 175
|
1 112
|
1 375
|
1 010
|
1 824
|
1 458
|
1 989
|
845
|
|
Total Assets |
35 790
N/A
|
36 407
+2%
|
33 371
-8%
|
31 801
-5%
|
23 489
-26%
|
24 639
+5%
|
24 987
+1%
|
27 746
+11%
|
27 914
+1%
|
20 858
-25%
|
|
Liabilities | |||||||||||
Accounts Payable |
6 584
|
8 733
|
5 490
|
2 058
|
973
|
999
|
2 356
|
2 416
|
1 755
|
1 131
|
|
Accrued Liabilities |
2 248
|
1 823
|
1 895
|
1 033
|
900
|
1 453
|
1 586
|
1 778
|
1 981
|
1 551
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
|
Total Current Liabilities |
8 832
|
10 556
|
7 385
|
3 091
|
1 873
|
2 452
|
3 942
|
4 194
|
3 736
|
2 727
|
|
Long-Term Debt |
11 588
|
12 594
|
11 119
|
7 918
|
7 326
|
8 192
|
8 059
|
7 692
|
7 096
|
7 207
|
|
Deferred Income Tax |
1 255
|
1 201
|
1 613
|
924
|
694
|
639
|
569
|
390
|
338
|
399
|
|
Minority Interest |
6 947
|
6 046
|
5 863
|
6 262
|
6 420
|
5 486
|
5 875
|
5 799
|
5 658
|
2 865
|
|
Other Liabilities |
1 725
|
2 023
|
5 237
|
8 500
|
616
|
2 414
|
3 160
|
6 127
|
7 186
|
4 452
|
|
Total Liabilities |
30 347
N/A
|
32 420
+7%
|
31 217
-4%
|
26 695
-14%
|
16 929
-37%
|
19 183
+13%
|
21 605
+13%
|
24 202
+12%
|
24 014
-1%
|
17 650
-27%
|
|
Equity | |||||||||||
Common Stock |
5 443
|
3 987
|
2 154
|
5 106
|
6 560
|
5 456
|
3 382
|
3 544
|
3 900
|
3 208
|
|
Total Equity |
5 443
N/A
|
3 987
-27%
|
2 154
-46%
|
5 106
+137%
|
6 560
+28%
|
5 456
-17%
|
3 382
-38%
|
3 544
+5%
|
3 900
+10%
|
3 208
-18%
|
|
Total Liabilities & Equity |
35 790
N/A
|
36 407
+2%
|
33 371
-8%
|
31 801
-5%
|
23 489
-26%
|
24 639
+5%
|
24 987
+1%
|
27 746
+11%
|
27 914
+1%
|
20 858
-25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
125
|
133
|
145
|
174
|
191
|
214
|
241
|
293
|
354
|
429
|