Icahn Enterprises LP
NASDAQ:IEP

Watchlist Manager
Icahn Enterprises LP Logo
Icahn Enterprises LP
NASDAQ:IEP
Watchlist
Price: 7.73 USD 1.05%
Market Cap: 4.6B USD

Income Statement

Earnings Waterfall
Icahn Enterprises LP

Revenue
8.9B USD
Cost of Revenue
-8B USD
Gross Profit
833m USD
Operating Expenses
-1.5B USD
Operating Income
-628m USD
Other Expenses
237m USD
Net Income
-391m USD

Income Statement
Icahn Enterprises LP

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
35
18
17
15
27
17
19
22
39
25
35
47
47
75
82
88
73
88
87
85
0
99
0
0
150
58
152
253
358
345
327
309
319
334
353
366
389
403
421
430
490
444
460
493
572
600
607
610
560
616
677
762
847
947
1 037
1 107
1 154
1 125
1 040
966
692
635
610
552
655
618
560
521
524
516
548
576
605
637
660
678
688
711
695
682
666
605
598
579
568
576
561
570
554
548
540
522
523
515
0
0
Revenue
299
N/A
309
+3%
325
+5%
317
-2%
405
+28%
342
-16%
348
+2%
368
+6%
577
+57%
446
-23%
515
+16%
579
+12%
362
-37%
658
+82%
549
-17%
679
+24%
1 477
+118%
1 009
-32%
1 660
+65%
1 868
+13%
3 006
+61%
2 485
-17%
2 529
+2%
2 527
0%
2 119
-16%
2 712
+28%
3 657
+35%
4 832
+32%
5 584
+16%
5 220
-7%
5 867
+12%
6 422
+9%
8 305
+29%
8 313
+0%
7 803
-6%
8 364
+7%
8 943
+7%
10 109
+13%
11 397
+13%
11 055
-3%
11 965
+8%
11 378
-5%
12 471
+10%
14 679
+18%
15 868
+8%
18 607
+17%
18 917
+2%
19 905
+5%
20 467
+3%
20 116
-2%
21 918
+9%
20 592
-6%
18 758
-9%
18 347
-2%
16 946
-8%
15 769
-7%
15 008
-5%
13 581
-10%
12 969
-5%
14 690
+13%
7 207
-51%
6 650
-8%
5 252
-21%
3 398
-35%
10 351
+205%
10 805
+4%
11 290
+4%
10 752
-5%
11 545
+7%
10 379
-10%
9 106
-12%
8 636
-5%
8 455
-2%
6 561
-22%
7 134
+9%
5 805
-19%
6 002
+3%
9 484
+58%
9 770
+3%
11 747
+20%
11 134
-5%
11 833
+6%
12 402
+5%
13 101
+6%
13 958
+7%
12 385
-11%
11 216
-9%
10 734
-4%
10 272
-4%
10 101
-2%
9 793
-3%
9 601
-2%
9 479
-1%
8 924
-6%
9 091
+2%
8 857
-3%
Gross Profit
Cost of Revenue
(194)
(200)
(207)
(203)
(289)
(223)
(232)
(244)
(511)
(317)
(400)
(483)
(305)
(600)
(466)
(599)
(1 157)
(990)
(1 307)
(1 325)
(1 999)
(1 511)
(1 724)
(1 933)
(1 505)
(2 459)
(4 001)
(5 380)
(7 166)
(6 766)
(6 092)
(5 717)
(5 842)
(5 967)
(6 283)
(6 464)
(6 759)
(7 109)
(7 395)
(7 680)
(7 871)
(8 018)
(9 261)
(10 988)
(12 606)
(14 427)
(15 062)
(15 185)
(15 809)
(16 058)
(16 498)
(16 891)
(16 485)
(15 468)
(14 465)
(13 471)
(12 741)
(12 739)
(12 863)
(13 017)
(6 837)
(5 766)
(4 386)
(3 062)
(8 220)
(8 155)
(8 514)
(8 832)
(9 002)
(8 915)
(8 617)
(8 314)
(8 212)
(8 122)
(7 128)
(6 658)
(6 320)
(6 650)
(7 913)
(8 584)
(9 481)
(9 880)
(10 656)
(11 412)
(11 689)
(11 411)
(10 547)
(9 898)
(9 327)
(9 054)
(8 948)
(8 794)
(8 619)
(8 648)
(8 562)
(8 024)
Gross Profit
105
N/A
109
+4%
118
+8%
114
-3%
116
+2%
119
+3%
116
-3%
124
+7%
66
-47%
71
+7%
74
+4%
72
-2%
56
-22%
58
+3%
83
+44%
80
-3%
320
+299%
19
-94%
330
+1 647%
543
+65%
1 007
+85%
974
-3%
805
-17%
594
-26%
614
+3%
364
-41%
(340)
N/A
(548)
-61%
(1 582)
-189%
(1 546)
+2%
(225)
+85%
705
N/A
2 463
+249%
2 346
-5%
1 520
-35%
1 900
+25%
2 184
+15%
3 000
+37%
4 015
+34%
3 375
-16%
4 094
+21%
3 373
-18%
3 210
-5%
3 691
+15%
3 262
-12%
4 180
+28%
3 855
-8%
4 720
+22%
4 658
-1%
4 058
-13%
5 420
+34%
3 701
-32%
2 273
-39%
2 879
+27%
2 481
-14%
2 298
-7%
2 267
-1%
842
-63%
106
-87%
1 673
+1 478%
370
-78%
884
+139%
866
-2%
336
-61%
2 131
+534%
2 650
+24%
2 776
+5%
1 920
-31%
2 543
+32%
1 464
-42%
489
-67%
322
-34%
243
-25%
(1 561)
N/A
6
N/A
(853)
N/A
(318)
+63%
2 834
N/A
1 857
-34%
3 163
+70%
1 653
-48%
1 953
+18%
1 746
-11%
1 689
-3%
2 269
+34%
974
-57%
669
-31%
836
+25%
945
+13%
1 047
+11%
845
-19%
807
-4%
860
+7%
276
-68%
529
+92%
833
+57%
Operating Income
Operating Expenses
(34)
(26)
(27)
(29)
(38)
(31)
(34)
(56)
0
(29)
(19)
(10)
(1)
0
0
0
0
(16)
(1)
(1)
0
11
0
0
(294)
(140)
(431)
(723)
(1 073)
(1 103)
(1 099)
(1 080)
(1 110)
(1 186)
(1 163)
(1 151)
(1 143)
(1 294)
(1 438)
(1 574)
(1 742)
(1 643)
(1 679)
(1 678)
(1 777)
(1 855)
(1 854)
(1 963)
(1 921)
(1 990)
(2 166)
(2 258)
(2 238)
(2 381)
(2 451)
(2 440)
(2 551)
(2 683)
(2 923)
(3 282)
(1 632)
(1 336)
(886)
(408)
(1 787)
(1 782)
(1 782)
(1 782)
(1 915)
(1 919)
(1 916)
(1 942)
(1 894)
(1 870)
(1 792)
(1 715)
(1 678)
(1 669)
(1 701)
(1 732)
(1 754)
(1 758)
(1 791)
(1 805)
(1 833)
(1 782)
(1 810)
(1 746)
(1 721)
(1 613)
(1 472)
(1 446)
(1 442)
(1 436)
(1 454)
(1 461)
Selling, General & Administrative
(13)
(7)
(7)
(7)
(14)
(9)
(10)
(12)
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
(294)
(140)
(431)
(723)
(1 022)
(1 103)
(1 099)
(1 080)
(1 012)
(1 054)
(962)
(884)
(843)
(901)
(967)
(1 015)
(1 065)
(1 045)
(1 120)
(1 162)
(1 096)
(1 337)
(1 318)
(1 404)
(1 240)
(1 415)
(1 554)
(1 614)
(1 433)
(1 742)
(1 814)
(1 801)
(1 719)
(1 949)
(2 036)
(2 221)
(1 001)
(798)
(490)
(210)
(1 269)
(1 292)
(1 330)
(1 336)
(1 386)
(1 384)
(1 378)
(1 401)
(1 376)
(1 348)
(1 300)
(1 237)
(1 191)
(1 199)
(1 212)
(1 240)
(1 241)
(1 226)
(1 237)
(1 225)
(1 250)
(1 178)
(1 194)
(1 121)
(991)
(955)
(807)
(777)
(783)
(791)
(815)
(831)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(77)
(116)
(156)
(161)
(166)
(169)
(172)
(173)
0
0
(179)
0
0
0
(177)
0
0
0
(192)
0
0
0
(189)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(22)
(19)
(20)
(21)
(24)
(23)
(24)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(20)
0
(29)
(19)
(10)
0
0
0
0
0
(5)
0
0
0
11
0
0
0
0
0
0
(51)
0
0
0
(98)
(93)
(124)
(151)
(144)
(232)
(305)
(390)
(505)
(425)
(559)
(516)
(502)
(518)
(536)
(559)
(504)
(575)
(612)
(644)
(613)
(639)
(637)
(639)
(643)
(734)
(887)
(1 061)
(631)
(538)
(396)
(198)
(518)
(490)
(452)
(446)
(529)
(535)
(538)
(541)
(518)
(522)
(492)
(478)
(487)
(470)
(489)
(492)
(513)
(532)
(554)
(580)
(583)
(604)
(616)
(625)
(730)
(658)
(665)
(669)
(659)
(645)
(639)
(630)
Operating Income
71
N/A
83
+17%
90
+9%
86
-5%
78
-9%
88
+13%
82
-7%
67
-18%
66
-2%
99
+50%
95
-4%
86
-9%
56
-35%
58
+3%
83
+44%
80
-3%
321
+300%
3
-99%
352
+11 239%
543
+54%
1 007
+86%
985
-2%
805
-18%
594
-26%
320
-46%
113
-65%
(774)
N/A
(1 271)
-64%
(2 655)
-109%
(2 649)
+0%
(1 324)
+50%
(375)
+72%
1 353
N/A
1 160
-14%
357
-69%
749
+110%
1 041
+39%
1 706
+64%
2 564
+50%
1 801
-30%
2 352
+31%
1 717
-27%
1 531
-11%
2 013
+31%
1 485
-26%
2 325
+57%
2 001
-14%
2 757
+38%
2 737
-1%
2 068
-24%
3 254
+57%
1 443
-56%
35
-98%
498
+1 323%
30
-94%
(142)
N/A
(284)
-100%
(1 841)
-548%
(2 817)
-53%
(1 609)
+43%
(1 262)
+22%
(452)
+64%
(20)
+96%
(72)
-260%
344
N/A
868
+152%
994
+15%
138
-86%
628
+355%
(455)
N/A
(1 427)
-214%
(1 620)
-14%
(1 651)
-2%
(3 431)
-108%
(1 786)
+48%
(2 568)
-44%
(1 996)
+22%
1 165
N/A
156
-87%
1 431
+817%
(101)
N/A
195
N/A
(45)
N/A
(116)
-158%
436
N/A
(808)
N/A
(1 141)
-41%
(910)
+20%
(776)
+15%
(566)
+27%
(627)
-11%
(639)
-2%
(582)
+9%
(1 160)
-99%
(925)
+20%
(628)
+32%
Pre-Tax Income
Interest Income Expense
2
(13)
(12)
(11)
2
(18)
(20)
(21)
(30)
(16)
(16)
(11)
11
(24)
(28)
(42)
(25)
(46)
(41)
(31)
0
5
81
0
222
13
9
(3)
0
60
(43)
(31)
(65)
(104)
(96)
(156)
(199)
(221)
(269)
(288)
(343)
(306)
(337)
(546)
(633)
(679)
(529)
(262)
(295)
(183)
(332)
(436)
(404)
(668)
(797)
(915)
(937)
(869)
(788)
(732)
(505)
(502)
(493)
(450)
(567)
(500)
(433)
(381)
(371)
(326)
(336)
(326)
(324)
(363)
(430)
(471)
(522)
(583)
(551)
(548)
(535)
(450)
(431)
(366)
(233)
(113)
27
80
95
75
34
24
(18)
(71)
(126)
(163)
Non-Reccuring Items
0
0
(9)
(9)
(8)
(10)
(20)
0
0
(19)
(0)
(0)
0
(16)
(19)
(20)
0
0
0
0
0
0
0
0
(53)
(9)
(18)
(38)
(461)
(509)
(509)
(499)
(98)
(43)
(46)
(42)
(68)
(23)
(15)
(14)
(82)
(90)
(127)
(182)
(170)
(162)
(135)
(82)
(66)
(198)
(251)
(271)
(381)
(261)
(224)
(221)
(887)
(1 464)
(1 445)
(1 522)
(596)
(11)
(71)
29
(65)
(98)
(31)
(47)
(113)
(118)
(119)
(104)
(18)
(25)
(30)
(30)
(33)
(17)
(19)
(18)
(10)
(13)
(89)
(88)
(80)
(308)
(240)
(241)
(241)
(15)
2
13
5
(12)
(6)
(19)
Gain/Loss on Disposition of Assets
2
3
2
5
5
5
4
2
7
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
8
0
0
0
1
0
0
1
1
(1)
(3)
(3)
5
(45)
(46)
(52)
(56)
(2)
3
10
25
36
43
60
40
39
31
11
6
(4)
1 518
1 965
2 163
2 168
640
259
84
75
90
274
253
257
244
2
(17)
0
(18)
(46)
141
143
146
168
(8)
0
(4)
(3)
8
2
0
(3)
34
37
83
302
Total Other Income
(3)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
0
39
53
54
3
22
(12)
(36)
0
(18)
(8)
17
0
9
13
13
0
(88)
(70)
48
38
118
134
132
(18)
(15)
(48)
(80)
(22)
(38)
(45)
(76)
(94)
(65)
(57)
(27)
(6)
1
(21)
(7)
6
39
65
54
93
54
56
54
9
12
7
11
(16)
(23)
(21)
6
(9)
24
16
(13)
(5)
5
14
11
1
(5)
(8)
(10)
(16)
(47)
(45)
(60)
(73)
(86)
(74)
(83)
(106)
(119)
(122)
(118)
(8)
(63)
(41)
(26)
(6)
4
8
13
Pre-Tax Income
71
N/A
71
-1%
68
-4%
67
-1%
73
+9%
62
-16%
44
-28%
47
+5%
43
-8%
103
+140%
132
+28%
128
-3%
75
-41%
40
-47%
23
-41%
(18)
N/A
295
N/A
(60)
N/A
302
N/A
529
+75%
1 007
+90%
998
-1%
898
-10%
607
-32%
489
-19%
29
-94%
(853)
N/A
(1 264)
-48%
(3 066)
-143%
(2 980)
+3%
(1 742)
+42%
(773)
+56%
1 180
N/A
998
-15%
167
-83%
471
+182%
753
+60%
1 424
+89%
2 235
+57%
1 424
-36%
1 834
+29%
1 255
-32%
1 007
-20%
1 255
+25%
681
-46%
1 440
+111%
1 270
-12%
2 354
+85%
2 326
-1%
1 724
-26%
2 739
+59%
800
-71%
(632)
N/A
(341)
+46%
(892)
-162%
(1 164)
-30%
(2 059)
-77%
(4 123)
-100%
(5 012)
-22%
(3 841)
+23%
(2 373)
+38%
(992)
+58%
913
N/A
1 478
+62%
1 866
+26%
2 462
+32%
1 186
-52%
(44)
N/A
223
N/A
(819)
N/A
(1 778)
-117%
(1 765)
+1%
(1 739)
+1%
(3 567)
-105%
(2 010)
+44%
(3 077)
-53%
(2 584)
+16%
518
N/A
(477)
N/A
759
N/A
(578)
N/A
(211)
+63%
(493)
-134%
(485)
+2%
9
N/A
(1 348)
N/A
(1 480)
-10%
(1 192)
+19%
(922)
+23%
(567)
+39%
(632)
-11%
(631)
+0%
(567)
+10%
(1 202)
-112%
(966)
+20%
(495)
+49%
Net Income
Tax Provision
30
0
0
0
(10)
(4)
(7)
(11)
16
(1)
(2)
(2)
(10)
(16)
(18)
(18)
(11)
(15)
(9)
(7)
1
(7)
(8)
(17)
(9)
(27)
(81)
(104)
(76)
(20)
45
82
44
44
16
5
(9)
(34)
(39)
(45)
(34)
14
139
42
81
(69)
(267)
(214)
118
135
150
226
103
157
126
85
(68)
(35)
28
35
88
112
159
156
140
115
134
230
14
25
1
(51)
(20)
166
46
86
116
(81)
(12)
(59)
78
(3)
54
42
(34)
80
80
(23)
(90)
(113)
(115)
(6)
25
106
155
15
Income from Continuing Operations
101
71
68
67
63
58
37
36
58
103
131
126
65
24
5
(35)
284
(75)
293
522
1 008
991
890
590
480
1
(935)
(1 368)
(3 142)
(3 000)
(1 697)
(691)
1 224
1 042
183
476
744
1 390
2 196
1 379
1 800
1 269
1 146
1 297
762
1 371
1 003
2 140
2 444
1 859
2 889
1 026
(529)
(184)
(766)
(1 079)
(2 127)
(4 158)
(4 984)
(3 806)
(2 285)
(880)
1 072
1 634
2 006
2 577
1 320
186
237
(794)
(1 777)
(1 816)
(1 759)
(3 401)
(1 964)
(2 991)
(2 468)
437
(489)
700
(500)
(214)
(439)
(443)
(25)
(1 268)
(1 400)
(1 215)
(1 012)
(680)
(747)
(637)
(542)
(1 096)
(811)
(480)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
(232)
24
(220)
(367)
(697)
(625)
(607)
(354)
(256)
(2)
841
1 292
2 631
2 512
1 391
477
(972)
(859)
(248)
(360)
(544)
(885)
(1 286)
(806)
(1 065)
(710)
(619)
(654)
(383)
(761)
(597)
(1 348)
(1 439)
(1 153)
(1 757)
(705)
163
4
315
544
957
2 010
2 560
1 798
1 114
467
47
58
(227)
(652)
(730)
(213)
38
599
989
1 040
715
1 387
707
1 082
848
(542)
(43)
(677)
(104)
(233)
1
29
(154)
507
500
430
342
237
243
161
106
283
161
89
Net Income (Common)
62
N/A
65
+4%
62
-4%
61
-1%
63
+3%
52
-18%
24
-53%
24
-2%
51
+116%
104
+104%
195
+87%
207
+6%
131
-37%
109
-17%
41
-63%
(109)
N/A
(21)
+81%
(5)
+78%
66
N/A
291
+344%
507
+74%
838
+65%
736
-12%
669
-9%
103
-85%
493
+379%
422
-14%
410
-3%
(57)
N/A
(541)
-849%
(318)
+41%
(233)
+27%
229
N/A
164
-28%
(76)
N/A
108
N/A
195
+81%
494
+153%
890
+80%
560
-37%
735
+31%
548
-25%
514
-6%
629
+22%
379
-40%
602
+59%
406
-33%
792
+95%
1 005
+27%
706
-30%
1 132
+60%
321
-72%
(366)
N/A
(180)
+51%
(451)
-151%
(535)
-19%
(1 170)
-119%
(2 148)
-84%
(2 424)
-13%
(2 008)
+17%
(1 106)
+45%
(304)
+73%
1 286
N/A
1 888
+47%
2 405
+27%
2 552
+6%
1 326
-48%
856
-35%
2 039
+138%
1 524
-25%
740
-51%
576
-22%
(1 076)
N/A
(2 046)
-90%
(1 265)
+38%
(1 917)
-52%
(1 620)
+15%
(105)
+94%
(532)
-407%
23
N/A
(604)
N/A
(447)
+26%
(438)
+2%
(414)
+5%
(179)
+57%
(761)
-325%
(900)
-18%
(785)
+13%
(670)
+15%
(443)
+34%
(504)
-14%
(476)
+6%
(436)
+8%
(813)
-86%
(650)
+20%
(391)
+40%
EPS (Diluted)
1.08
N/A
1.09
+1%
1.06
-3%
1.03
-3%
1.06
+3%
0.89
-16%
0.62
-30%
0.4
-35%
0.89
+123%
1.89
+112%
3.5
+85%
3.87
+11%
2.42
-37%
2.27
-6%
1.07
-53%
-1.68
N/A
-0.37
+78%
-0.07
+81%
1
N/A
4.51
+351%
7.8
+73%
12.99
+67%
11.3
-13%
11.39
+1%
1.51
-87%
6.75
+347%
5.72
-15%
5.61
-2%
-0.77
N/A
-6.91
-797%
-3.58
+48%
-2.65
+26%
2.75
N/A
1.96
-29%
-0.83
N/A
1.15
N/A
2.23
+94%
5.26
+136%
8.47
+61%
6.31
-26%
7.81
+24%
5.48
-30%
4.74
-14%
6.02
+27%
3.67
-39%
5.44
+48%
3.6
-34%
6.91
+92%
8.97
+30%
5.95
-34%
9.46
+59%
2.63
-72%
-3.03
N/A
-1.44
+52%
-3.58
-149%
-4.15
-16%
-9.16
-121%
-16.05
-75%
-17.71
-10%
-14.25
+20%
-8.07
+43%
-1.93
+76%
8.03
N/A
11.37
+42%
14.93
+31%
14.58
-2%
7.44
-49%
4.67
-37%
11.32
+142%
7.97
-30%
3.77
-53%
2.85
-24%
-5.38
N/A
-9.56
-78%
-5.88
+38%
-8.59
-46%
-7.33
+15%
-0.42
+94%
-2.11
-402%
0.08
N/A
-2.32
N/A
-1.47
+37%
-1.43
+3%
-1.27
+11%
-0.57
+55%
-2.14
-275%
-2.45
-14%
-1.99
+19%
-1.75
+12%
-1.03
+41%
-1.12
-9%
-0.99
+12%
-0.94
+5%
-1.55
-65%
-1.19
+23%
-0.68
+43%